| Revenue | NOK 7,6M | -14% |
| EBITDA | NOK 412K | -45% |
| Net profit | NOK 463K | -37% |
| Total assets | NOK 2,7M | +15% |
| Equity | NOK 1,5M | +46% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 834 | 10 535 | 9 231 | 8 844 | 7 581 |
| Staff expenses | −5 218 | −6 722 | −6 239 | −4 850 | −4 423 |
| EBITDA | 275 | −883 | −658 | 746 | 412 |
| Depreciation & amort. | −5 | −3 | −5 | −5 | −5 |
| EBIT | 270 | −885 | −664 | 741 | 407 |
| Net financials | −8 | −12 | −12 | −2 | 56 |
| Profit before tax | 261 | −898 | −675 | 739 | 463 |
| Tax | 41 | −0 | −0 | −0 | −0 |
| Net profit | 221 | −898 | −675 | 739 | 463 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 882 | 2 458 | 1 531 | 2 305 | 2 659 |
| Equity | 1 676 | 778 | 103 | 1 000 | 1 463 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 206 | 1 680 | 1 429 | 1 305 | 1 197 |
| Total debt | 1 206 | 1 680 | 1 429 | 1 305 | 1 197 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
RL Deputy Member | Deputy Member | 2022 |
GH Chief Executive Officer | Chief Executive Officer | 2023 |
HK Deputy Member | Deputy Member | 2022 |
| Former (3) | ||
SS Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
BN Deputy Member | Deputy Member | 2022 – 2022 |
HJ Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
EL | Board of Directors | 2025 |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Deputy Chairman | 2025 | |
| Deputy Chairman | 2022 | |
EF | Board of Directors | 2022 |
| Former (7) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Deputy Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 32.92% | 32.92% | 2024 | |
| Company | 16.08% | 16.08% | 2024 | |
| Company | 15.31% | 15.31% | 2024 | |
| Company | 10.11% | 10.11% | 2024 | |
| Company | 9.34% | 9.34% | 2024 | |
| Company | 6.74% | 6.74% | 2024 | |
| Company | 6.28% | 6.28% | 2024 | |
| Company | 2.45% | 2.45% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ragnhild Lie | Deputy Member | 0 companies |
| Geir Halvor Haugen | Chief Executive Officer | 0 companies |
| Solveig Sundbø Abrahamsen | Chief Executive Officer | 0 companies |
| Hans Kristian Aabø | Deputy Member | 0 companies |
| Bjørn Nordskog | Deputy Member | 0 companies |
| Håvard Jakobsen Ofte | Chief Executive Officer | 0 companies |
| Leif Ivar Kronstad | Board of Directors | 0 companies |
| Hege Marie Poulaki Mandt | Board of Directors | 0 companies |
| Kristi Marie Tveit | Board of Directors | 0 companies |
| Dag Trygve Eckhoff Wisland | Chairman | 0 companies |
| Hilde Fjellheim | Deputy Chairman | 0 companies |
| Elin Lid | Board of Directors | 0 companies |
| Kristine Nore | Board of Directors | 0 companies |
| Ole Andreas Schärer | Chairman | 0 companies |
| Thomas Meland Hansen | Board of Directors | 0 companies |
| Kjetil Lie | Chairman | 0 companies |
| Anne Mette Lervik Rønning | Board of Directors | 0 companies |
| Arnt Helge Hauglid | Board of Directors | 0 companies |
| Kari-Anne Nordbø | Deputy Chairman | 0 companies |
| Else Ann Grave Hauglid | Deputy Chairman | 0 companies |
| Erik Flå | Board of Directors | 0 companies |