| Revenue | NOK 6,4M | +5% |
| EBITDA | NOK 3,8M | +4% |
| Net profit | NOK 2,5M | -5% |
| Total assets | NOK 113,4M | +0% |
| Equity | NOK 25,7M | +11% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 880 | 4 647 | 5 115 | 5 365 | 4 812 | 4 784 | 4 796 | 4 972 | 5 122 | 5 229 | 5 341 | 6 091 | 6 380 |
| Staff expenses | −0 | −51 | −68 | −91 | −91 | −91 | −116 | −115 | −111 | −128 | −128 | −148 | −148 |
| EBITDA | 1 110 | 3 211 | 3 770 | 3 690 | 2 939 | 3 009 | 2 759 | 3 121 | 3 380 | 843 | 2 564 | 3 669 | 3 830 |
| Depreciation & amort. | −0 | −0 | −4 | −4 | −4 | −4 | −4 | −14 | −31 | −31 | −31 | −31 | −27 |
| EBIT | 1 110 | 3 211 | 3 766 | 3 685 | 2 934 | 3 004 | 2 755 | 3 107 | 3 349 | 813 | 2 533 | 3 638 | 3 803 |
| Net financials | −1 051 | −1 465 | −1 523 | −1 267 | −880 | −782 | −693 | −718 | −649 | −331 | −469 | −1 055 | −1 347 |
| Profit before tax | 59 | 4 725 | 2 243 | 4 999 | 3 825 | 2 223 | 2 062 | 2 389 | 2 700 | 482 | 2 064 | 2 583 | 2 456 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 59 | 1 746 | 2 243 | 2 418 | 2 055 | 2 223 | 2 062 | 2 389 | 2 700 | 482 | 2 064 | 2 583 | 2 456 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 112 683 | 112 475 | 112 649 | 112 950 | 112 778 | 112 749 | 112 495 | 113 648 | 113 097 | 113 000 | 112 424 | 112 943 | 113 427 |
| Equity | 244 | 1 990 | 4 232 | 6 650 | 8 705 | 10 928 | 12 990 | 15 379 | 18 078 | 18 560 | 20 624 | 23 207 | 25 663 |
| Long-term debt | 111 955 | 110 214 | 108 251 | 106 156 | 103 886 | 101 583 | 99 266 | 96 982 | 94 744 | 94 078 | 91 521 | 89 416 | 87 488 |
| Short-term debt | 484 | 272 | 166 | 144 | 187 | 238 | 239 | 1 288 | 274 | 362 | 279 | 321 | 276 |
| Total debt | 112 439 | 110 485 | 108 417 | 106 300 | 104 074 | 101 822 | 99 505 | 98 269 | 95 019 | 94 440 | 91 800 | 89 736 | 87 764 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Deputy Member | Deputy Member | 2022 | — | — |
SK Contact Person | Contact Person | 2012 | — | — |
JH Contact Person | Contact Person | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lill Jensen | Deputy Member | 0 companies |
| Steinar Kjærnli | Contact Person | 0 companies |
| Jan Henrik Knudsen | Contact Person | 0 companies |
| Trine Opsahl Sigvartsen | Board of Directors | 0 companies |
| Svein Erik Solberg | Board of Directors | 0 companies |
| Jonny Benjaminsen | Board of Directors | 0 companies |
| Ingeborg Thirud | Chairman | 0 companies |