| Revenue | NOK 2,3M | -7% |
| EBITDA | NOK 155K | -33% |
| Net profit | NOK 110K | -42% |
| Total assets | NOK 423K | -7% |
| Equity | NOK 53K | +192% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 138 | 1 331 | 1 527 | 1 528 | 1 714 | 1 811 | 2 177 | 2 232 | 2 029 | 2 383 | 2 437 | 2 427 | 2 260 |
| Staff expenses | −98 | −618 | −350 | −627 | −709 | −650 | −768 | −809 | −671 | −879 | −1 240 | −1 289 | −1 072 |
| EBITDA | −69 | −447 | −32 | 93 | 57 | 222 | 245 | −7 | 182 | 165 | 49 | 232 | 155 |
| Depreciation & amort. | −0 | −39 | −51 | −51 | −51 | −60 | −25 | −12 | −19 | −27 | −29 | −23 | −28 |
| EBIT | −69 | −486 | −83 | 41 | 6 | 162 | 220 | −20 | 163 | 138 | 20 | 208 | 128 |
| Net financials | −4 | −59 | −88 | −52 | −61 | −46 | −27 | −43 | −57 | −33 | −60 | −19 | −18 |
| Profit before tax | −73 | −545 | −171 | −10 | −55 | 116 | 193 | −63 | 106 | 106 | −40 | 190 | 110 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −73 | −545 | −171 | −10 | −55 | 116 | 193 | −63 | 106 | 106 | −40 | 190 | 110 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 651 | 501 | 402 | 299 | 204 | 275 | 432 | 318 | 406 | 394 | 393 | 453 | 423 |
| Equity | −49 | −594 | −765 | −775 | −830 | −715 | −521 | −585 | −479 | −207 | −247 | −57 | 53 |
| Long-term debt | 547 | 537 | 495 | 452 | 405 | 353 | 297 | 236 | 200 | 84 | 123 | 74 | 24 |
| Short-term debt | 154 | 558 | 671 | 622 | 629 | 636 | 656 | 666 | 685 | 517 | 517 | 436 | 346 |
| Total debt | 700 | 1 095 | 1 167 | 1 074 | 1 034 | 990 | 954 | 902 | 885 | 601 | 640 | 510 | 370 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sigmund Aarnes | Chairman | 0 companies |
| Siri Berta Hjartholm | Deputy Chairman | 0 companies |
| Tone Merethe Andreassen | Chairman | 0 companies |
| Frode Bjørnstad Kristiansen | Board of Directors | 0 companies |
| Lotte Frost | Board of Directors | 0 companies |