| Revenue | NOK 8,6M | +30% |
| EBITDA | NOK 370K | -16% |
| Net profit | NOK 168K | -15% |
| Total assets | NOK 1,5M | -41% |
| Equity | NOK 518K | +48% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 479 | 4 526 | 3 397 | 3 284 | 10 119 | 3 848 | 3 757 | 8 071 | 7 751 | 6 888 | 10 209 | 6 590 | 8 591 |
| Staff expenses | −960 | −1 233 | −1 337 | −1 224 | −1 422 | −1 351 | −1 693 | −2 355 | −2 287 | −2 549 | −2 589 | −1 738 | −2 289 |
| EBITDA | 43 | 139 | 124 | −493 | 1 581 | 57 | −300 | −434 | 408 | 380 | 408 | 439 | 370 |
| Depreciation & amort. | −31 | −28 | −27 | −17 | −29 | −62 | −85 | −85 | −87 | −92 | −59 | −35 | −87 |
| EBIT | 12 | 110 | 97 | −509 | 1 552 | −6 | −386 | −520 | 322 | 288 | 350 | 403 | 282 |
| Net financials | −8 | −37 | −145 | −136 | −628 | 1 | −8 | −419 | −10 | −3 | −162 | −231 | −66 |
| Profit before tax | 4 | 73 | −48 | −645 | 924 | −5 | −393 | −939 | 312 | 285 | 188 | 172 | 216 |
| Tax | 1 | 20 | −0 | −0 | 72 | −0 | −98 | 98 | −0 | −0 | −0 | −25 | 47 |
| Net profit | 3 | 52 | −48 | −645 | 853 | −5 | −296 | −1 036 | 312 | 285 | 188 | 197 | 168 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 420 | 2 987 | 2 989 | 3 491 | 688 | 1 143 | 1 174 | 2 332 | 920 | 902 | 903 | 2 490 | 1 466 |
| Equity | 33 | 85 | 37 | −608 | 245 | 240 | −56 | −1 092 | −781 | −495 | 153 | 350 | 518 |
| Long-term debt | 0 | 0 | 2 478 | 1 232 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 593 | 3 |
| Short-term debt | 388 | 2 902 | 475 | 2 866 | 442 | 903 | 1 230 | 3 424 | 1 700 | 1 398 | 750 | 547 | 945 |
| Total debt | 388 | 2 902 | 2 952 | 4 099 | 443 | 903 | 1 230 | 3 424 | 1 700 | 1 398 | 750 | 2 140 | 948 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KI Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristine Imenes Udjus | Deputy Member | 0 companies |
| Lars Ivar Udjus | Chairman | 0 companies |