| Revenue | NOK 22,2M | -65% |
| EBITDA | NOK -6,2M | -484% |
| Net profit | NOK -5,5M | -457% |
| Total assets | NOK 11,7M | -62% |
| Equity | NOK 7,3M | -39% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 914 | 61 983 | 87 839 | 50 988 | 72 249 | 83 584 | 129 939 | 33 491 | 40 230 | 65 191 | 64 165 | 63 857 | 22 182 |
| Staff expenses | −9 400 | −9 855 | −9 981 | −9 891 | −9 934 | −10 617 | −10 204 | −10 187 | −9 558 | −12 049 | −14 295 | −13 756 | −13 157 |
| EBITDA | 4 382 | 2 449 | −7 755 | 2 972 | 7 284 | 2 320 | 8 567 | −22 | −705 | 2 356 | −734 | −1 060 | −6 189 |
| Depreciation & amort. | −247 | −204 | −183 | −99 | −131 | −231 | −270 | −262 | −310 | −394 | −294 | −348 | −374 |
| EBIT | 4 135 | 2 245 | −7 939 | 2 873 | 7 153 | 2 089 | 8 297 | −284 | −1 015 | 1 962 | −1 028 | −1 408 | −6 563 |
| Net financials | 91 | −161 | 10 | 198 | 13 | 594 | 375 | 56 | 24 | 40 | 36 | 104 | −396 |
| Profit before tax | 4 226 | 2 083 | −7 929 | 3 071 | 7 166 | 2 683 | 8 673 | −228 | −991 | 2 002 | −992 | −1 304 | −6 960 |
| Tax | 1 182 | 641 | −2 140 | 860 | 1 756 | 457 | 1 879 | −50 | −218 | 420 | −218 | −312 | −1 436 |
| Net profit | 3 044 | 1 442 | −5 789 | 2 211 | 5 410 | 2 226 | 6 794 | −178 | −773 | 1 582 | −774 | −992 | −5 524 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 674 | 19 496 | 22 194 | 16 123 | 26 242 | 28 992 | 37 427 | 17 533 | 18 494 | 19 241 | 23 509 | 30 766 | 11 740 |
| Equity | 8 102 | 8 360 | 3 381 | 6 125 | 9 115 | 11 341 | 16 164 | 11 885 | 11 112 | 11 926 | 12 551 | 12 034 | 7 303 |
| Long-term debt | −200 | 831 | 0 | 0 | 883 | 1 238 | 933 | 322 | 374 | 201 | 378 | 199 | 0 |
| Short-term debt | 5 307 | 10 105 | 18 613 | 9 798 | 16 044 | 16 213 | 20 130 | 5 126 | 6 807 | 6 913 | 10 380 | 18 533 | 4 437 |
| Total debt | 5 373 | 10 936 | 18 613 | 9 798 | 16 927 | 17 451 | 21 063 | 5 448 | 7 181 | 7 115 | 10 758 | 18 732 | 4 437 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bme Johnsen Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mari Johnsen | Chief Executive Officer | 0 companies |
| Birger Haugland | Chairman | 0 companies |
| Johan Hagbart Johansen | Board of Directors | 0 companies |
| Yngve Erling Johnsen | Deputy Chairman | 0 companies |