| Revenue | NOK 1K | -100% |
| EBITDA | NOK -100K | +88% |
| Net profit | NOK -105K | +88% |
| Total assets | NOK 56K | -80% |
| Equity | NOK -1,5M | -7% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 406 | 2 667 | 5 024 | 880 | 1 |
| Staff expenses | −2 125 | −810 | −2 346 | −589 | −2 |
| EBITDA | −700 | −174 | −591 | −818 | −100 |
| Depreciation & amort. | −143 | −56 | −17 | −2 | −0 |
| EBIT | −843 | −229 | −608 | −821 | −100 |
| Net financials | −13 | −166 | −19 | −26 | −6 |
| Profit before tax | −856 | −396 | −627 | −847 | −105 |
| Tax | −95 | −0 | −0 | −0 | −0 |
| Net profit | −761 | −396 | −627 | −847 | −105 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 208 | 2 762 | 2 080 | 278 | 56 |
| Equity | 435 | 39 | −588 | −1 435 | −1 540 |
| Long-term debt | 1 160 | 920 | 440 | 0 | 0 |
| Short-term debt | 613 | 1 803 | 2 228 | 1 713 | 1 596 |
| Total debt | 1 773 | 2 723 | 2 668 | 1 713 | 1 596 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JG Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
SI Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
AE Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Chairman | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90% | 90% | 2024 | |
| Company | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| June Gjerde Piiksi | Chief Executive Officer | 0 companies |
| Sandra Ingrid Elisabeth Lindberg | Chief Executive Officer | 0 companies |
| Annie Emelie Viktoria Sjögren | Chief Executive Officer | 0 companies |
| Anders Braathen | Board of Directors | 0 companies |
| Tom Victor Gausdal | Board of Directors | 0 companies |
| Even Ramsvik | Board of Directors | 0 companies |
| Maria Anna Kristina Aas-Eng | Chairman | 0 companies |
| Erlend Karlseng | Board of Directors | 0 companies |
| Jan Robin Brandtzæg Ektvedt | Chairman | 0 companies |