| Revenue | NOK 0 | — |
| EBITDA | NOK -121K | +87% |
| Net profit | NOK -1,2M | -27% |
| Total assets | NOK 1,2M | -51% |
| Equity | NOK -27K | -102% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 552 | 2 031 | 1 535 | 1 327 | 1 183 | 1 177 | 0 | 143 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −27 | −842 | 20 | 120 | 24 | −101 | −32 | −31 | 155 | −43 | −86 | −940 | −121 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −27 | −842 | 20 | 120 | 24 | −101 | −32 | −31 | 155 | −43 | −86 | −940 | −121 |
| Net financials | 0 | −49 | 1 231 | 3 201 | 8 | 2 010 | 2 | 0 | 0 | 786 | 86 | 0 | −1 069 |
| Profit before tax | −27 | −891 | 1 251 | 3 321 | 32 | 1 909 | −30 | −31 | 155 | 743 | 0 | −940 | −1 190 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 0 | −0 | −0 | −0 |
| Net profit | −27 | −891 | 1 251 | 3 321 | 32 | 1 909 | −30 | −31 | 155 | 743 | 0 | −940 | −1 190 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 907 | 2 267 | 3 437 | 5 659 | 2 803 | 2 931 | 3 212 | 2 760 | 3 226 | 3 855 | 3 845 | 2 374 | 1 166 |
| Equity | 879 | 767 | 1 018 | 2 341 | 1 476 | 1 386 | 1 355 | 1 324 | 1 829 | 2 643 | 2 643 | 1 163 | −27 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 1 500 | 2 418 | 3 318 | 1 326 | 1 545 | 1 857 | 1 436 | 1 397 | 1 212 | 1 202 | 1 211 | 1 194 |
| Total debt | 27 | 1 500 | 2 418 | 3 318 | 1 326 | 1 545 | 1 857 | 1 436 | 1 397 | 1 212 | 1 202 | 1 211 | 1 194 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vading As | Company | 100.0% | 100.0% | 2024 |
Uplanit Travel Technologies As | Company | 37.5% | 37.5% | 2023 |
Icspartner Holding As | Company | 23.9% | 23.9% | 2023 |
| Individual | 12.2% | 12.2% | 2023 | |
| Individual | 11.3% | 11.3% | 2022 | |
Jnj Consulting Aps | Company | 5.4% | 5.4% | 2023 |
| Individual | 4.2% | 4.2% | 2022 | |
| Individual | 2.5% | 2.5% | 2023 | |
Jakobsen Cb Consulting Ab | Company | 1.2% | 1.2% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kristin Moberg Blekastad | Deputy Member | 0 companies |
| Geir Harald Bjerkemo | Chairman | 0 companies |
| Espen Slettmyr | Chairman | 0 companies |
| Bjørn Ivar Elmenhorst Ladegård | Board of Directors | 0 companies |
| Ole Anders Kampelien | Board of Directors | 0 companies |
| Frode Eilertsen | Chairman | 0 companies |
| Kjetil Onstad | Board of Directors | 0 companies |