| Revenue | NOK 6,2M | +8% |
| EBITDA | NOK 4,4M | +7% |
| Net profit | NOK 2,7M | +7% |
| Total assets | NOK 5,3M | -12% |
| Equity | NOK 534K | -32% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 395 | 4 480 | 4 603 | 4 858 | 4 819 | 4 987 | 5 069 | 5 105 | 5 364 | 5 713 | 6 164 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 444 | 3 517 | 3 619 | 3 711 | 3 705 | 3 912 | 4 025 | 3 638 | 3 842 | 4 080 | 4 353 |
| Depreciation & amort. | −821 | −837 | −843 | −847 | −832 | −832 | −832 | −826 | −822 | −822 | −822 |
| EBIT | 2 623 | 2 680 | 2 777 | 2 864 | 2 873 | 3 080 | 3 193 | 2 812 | 3 020 | 3 258 | 3 531 |
| Net financials | −277 | −232 | −185 | −167 | −164 | −193 | −81 | −85 | −100 | −58 | −97 |
| Profit before tax | 2 346 | 2 448 | 2 592 | 2 697 | 2 709 | 2 888 | 3 113 | 2 726 | 2 920 | 3 200 | 3 434 |
| Tax | 633 | 631 | 636 | 638 | 618 | 635 | 685 | 600 | 642 | 704 | 755 |
| Net profit | 1 713 | 1 817 | 1 956 | 2 059 | 2 091 | 2 253 | 2 428 | 2 127 | 2 277 | 2 496 | 2 678 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 126 | 12 314 | 11 523 | 10 677 | 10 065 | 9 027 | 8 220 | 7 494 | 6 769 | 6 053 | 5 344 |
| Equity | 1 476 | 1 338 | 1 150 | 1 068 | 1 006 | 903 | 990 | 1 479 | 1 156 | 782 | 534 |
| Long-term debt | 468 | 375 | 296 | 211 | 127 | 44 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 182 | 10 602 | 10 077 | 9 398 | 8 931 | 8 080 | 7 229 | 6 015 | 5 613 | 5 270 | 4 810 |
| Total debt | 11 650 | 10 977 | 10 373 | 9 609 | 9 058 | 8 124 | 7 229 | 6 015 | 5 613 | 5 270 | 4 810 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bauda As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Ståle Andersen | Deputy Member | 0 companies |
| Henrik Baumann | Chairman | 0 companies |