| Revenue | NOK 7,4M | +67% |
| EBITDA | NOK 3,7M | +366% |
| Net profit | NOK 2,4M | +1698% |
| Total assets | NOK 8M | +53% |
| Equity | NOK 5,4M | +80% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 184 | 1 902 | 2 078 | 2 214 | 2 499 | 2 433 | 3 438 | 4 329 | 3 971 | 4 237 | 4 942 | 4 451 | 7 430 |
| Staff expenses | −0 | −311 | −484 | −513 | −741 | −686 | −768 | −727 | −667 | −1 132 | −1 275 | −1 347 | −1 226 |
| EBITDA | 73 | 355 | 100 | 268 | 603 | 634 | 1 044 | 1 563 | 1 082 | 670 | 1 166 | 792 | 3 690 |
| Depreciation & amort. | −51 | −75 | −80 | −127 | −286 | −247 | −308 | −275 | −334 | −367 | −536 | −535 | −522 |
| EBIT | 22 | 281 | 19 | 141 | 317 | 387 | 737 | 1 287 | 748 | 303 | 630 | 257 | 3 169 |
| Net financials | −12 | −16 | −24 | −25 | −66 | −47 | −107 | −104 | −89 | −49 | −58 | −85 | −90 |
| Profit before tax | 10 | 265 | −4 | 116 | 251 | 340 | 630 | 1 184 | 659 | 255 | 572 | 172 | 3 079 |
| Tax | 1 | 74 | 2 | 29 | 62 | 81 | 147 | 260 | 145 | 56 | 126 | 38 | 677 |
| Net profit | 9 | 191 | −6 | 87 | 189 | 259 | 482 | 923 | 514 | 199 | 446 | 134 | 2 402 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 418 | 1 080 | 964 | 2 125 | 1 996 | 1 675 | 4 256 | 5 036 | 5 506 | 5 639 | 5 939 | 5 269 | 8 047 |
| Equity | 119 | 360 | 354 | 441 | 630 | 888 | 1 361 | 2 284 | 2 798 | 2 996 | 3 442 | 2 996 | 5 398 |
| Long-term debt | 233 | 192 | 248 | 1 347 | 925 | 469 | 2 288 | 2 294 | 2 119 | 1 926 | 1 709 | 1 469 | 1 293 |
| Short-term debt | 66 | 528 | 362 | 338 | 441 | 317 | 607 | 458 | 589 | 716 | 788 | 804 | 1 356 |
| Total debt | 299 | 720 | 610 | 1 685 | 1 366 | 787 | 2 895 | 2 752 | 2 709 | 2 642 | 2 497 | 2 273 | 2 650 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Deputy Member | Deputy Member | 2012 | — | — |
IL Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Østerdal Miljø As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Hagard Reinertsen | Deputy Member | 0 companies |
| Ivar Lien | Chief Executive Officer | 0 companies |
| Henrik Hellsaa | Board of Directors | 0 companies |