| Revenue | NOK 2,9M | +6% |
| EBITDA | NOK 382K | +7% |
| Net profit | NOK 278K | +14% |
| Total assets | NOK 2,3M | +10% |
| Equity | NOK 1,3M | +26% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 552 | 834 | 1 048 | 1 103 | 1 518 | 1 565 | 1 531 | 2 536 | 2 737 | 2 726 | 2 885 |
| Staff expenses | −0 | −0 | −282 | −515 | −562 | −611 | −767 | −750 | −728 | −1 346 | −1 521 | −1 362 | −1 360 |
| EBITDA | 0 | 0 | 12 | 16 | 84 | 57 | 112 | 134 | 71 | 349 | 324 | 358 | 382 |
| Depreciation & amort. | −0 | −0 | −6 | −24 | −51 | −22 | −34 | −53 | −0 | −5 | −29 | −46 | −25 |
| EBIT | 0 | 0 | 6 | −8 | 33 | 36 | 78 | 81 | 71 | 344 | 295 | 311 | 356 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | 0 | 0 | 1 | 1 |
| Profit before tax | 0 | 0 | 6 | −8 | 33 | 36 | 78 | 81 | 71 | 344 | 295 | 312 | 357 |
| Tax | −0 | −0 | −0 | −0 | 6 | 9 | 18 | 18 | 16 | 76 | 65 | 69 | 79 |
| Net profit | 0 | 0 | 6 | −8 | 27 | 27 | 60 | 63 | 55 | 268 | 230 | 243 | 278 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 325 | 359 | 470 | 596 | 711 | 1 044 | 979 | 1 549 | 1 677 | 2 073 | 2 273 |
| Equity | — | — | 206 | 197 | 224 | 222 | 208 | 271 | 326 | 594 | 824 | 1 067 | 1 346 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 120 | 162 | 243 | 371 | 504 | 773 | 653 | 955 | 853 | 1 005 | 927 |
| Total debt | 0 | 0 | 120 | 162 | 246 | 374 | 504 | 773 | 653 | 955 | 853 | 1 005 | 927 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fransiscus As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Erik Franciscus Schønheyder | Deputy Member | 0 companies |
| Gunnveig Schønheyder | Board of Directors | 0 companies |
| Johan Fransiscus Schønheyder | Chairman | 0 companies |