| Revenue | NOK 1,1M | -24% |
| EBITDA | NOK 178K | +171% |
| Net profit | NOK 140K | +167% |
| Total assets | NOK 480K | +10% |
| Equity | NOK 309K | +83% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 618 | 1 927 | 1 753 | 2 432 | 2 939 | 2 868 | 2 459 | 2 767 | 2 755 | 2 102 | 1 697 | 1 436 | 1 087 |
| Staff expenses | −430 | −719 | −813 | −746 | −954 | −1 128 | −1 010 | −1 166 | −1 569 | −1 732 | −1 701 | −1 500 | −799 |
| EBITDA | 256 | 125 | 40 | 155 | 285 | 91 | 62 | −29 | 184 | 31 | −207 | −253 | 178 |
| Depreciation & amort. | −0 | −0 | −6 | −11 | −20 | −20 | −2 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 256 | 125 | 33 | 144 | 266 | 72 | 59 | −29 | 184 | 31 | −207 | −253 | 178 |
| Net financials | 0 | −40 | 3 | −1 | −2 | −14 | −4 | −5 | −0 | 0 | −40 | −17 | 1 |
| Profit before tax | 256 | 85 | 36 | 143 | 264 | 58 | 56 | −34 | 183 | 31 | −248 | −269 | 180 |
| Tax | 72 | 26 | 11 | 40 | 85 | 14 | 13 | −7 | 40 | 7 | −55 | −59 | 39 |
| Net profit | 184 | 59 | 25 | 103 | 179 | 44 | 43 | −26 | 143 | 24 | −193 | −210 | 140 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 406 | 706 | 909 | 929 | 1 043 | 1 434 | 1 247 | 1 280 | 1 119 | 882 | 681 | 439 | 480 |
| Equity | 238 | 298 | 573 | 586 | 645 | 689 | 731 | 705 | 848 | 572 | 379 | 169 | 309 |
| Long-term debt | 0 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 167 | 405 | 335 | 343 | 398 | 745 | 516 | 575 | 271 | 310 | 302 | 270 | 171 |
| Total debt | 167 | 408 | 336 | 343 | 398 | 745 | 516 | 575 | 271 | 310 | 302 | 270 | 171 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristine Dybwad | Board of Directors | 0 companies |
| Ann Tove Engenes | Board of Directors | 0 companies |
| Åsne Midtgarden | Chairman | 0 companies |