| Revenue | NOK 0 | — |
| EBITDA | NOK -42K | -56% |
| Net profit | NOK -166K | -495% |
| Total assets | NOK 3,2M | -26% |
| Equity | NOK 1,6M | -9% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | −4 | −40 | −9 | −6 | −9 | −5 | −1 | −1 | −10 | −24 | −27 | −42 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | −4 | −40 | −9 | −6 | −9 | −5 | −1 | −1 | −10 | −24 | −27 | −42 |
| Net financials | 0 | −0 | −123 | −142 | −149 | −188 | −190 | −193 | −195 | −174 | −110 | −150 | −125 |
| Profit before tax | −0 | −4 | −163 | −151 | −154 | −196 | −196 | −194 | −197 | −183 | −134 | −176 | −166 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −166 | −219 | −0 |
| Net profit | −0 | −4 | −163 | −151 | −154 | −196 | −196 | −194 | −197 | −183 | 32 | 42 | −166 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 180 | 2 715 | 2 726 | 2 739 | 2 722 | 3 178 | 3 177 | 3 212 | 3 195 | 3 938 | 4 250 | 3 152 |
| Equity | 30 | 25 | −137 | −288 | −443 | −639 | −834 | −1 028 | −1 225 | −1 408 | 863 | 1 749 | 1 583 |
| Long-term debt | 0 | 0 | 2 700 | 2 588 | 2 453 | 2 336 | 2 205 | 2 066 | 1 921 | 1 759 | 1 584 | 1 615 | 1 615 |
| Short-term debt | 0 | 154 | 152 | 426 | 728 | 1 025 | 1 807 | 2 139 | 2 516 | 2 844 | 1 491 | 886 | −46 |
| Total debt | 0 | 154 | 2 852 | 3 014 | 3 181 | 3 361 | 4 013 | 4 205 | 4 437 | 4 603 | 3 075 | 2 501 | 1 569 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rørheim Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stephan Foldøy Dickinson | Chief Executive Officer | 0 companies |
| Alf Magnar Bakka Rørheim | Chief Executive Officer | 0 companies |
| Asgeir Ladstein | Board of Directors | 0 companies |
| Bjørn Anstein Bakka Rørheim | Chairman | 0 companies |