| Revenue | NOK 1,4M | -72% |
| EBITDA | NOK -216K | -112% |
| Net profit | NOK -1,3M | -451% |
| Total assets | NOK 13,1M | +0% |
| Equity | NOK -1,1M | -340% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 034 | 3 020 | 10 109 | 7 864 | 9 044 | 6 472 | 15 246 | 7 461 | 6 932 | 7 884 | 6 814 | 5 015 | 1 396 |
| Staff expenses | −1 | −0 | −2 013 | −1 759 | −1 096 | −616 | −588 | −744 | −1 422 | −1 781 | −1 373 | −824 | −270 |
| EBITDA | 687 | −380 | 9 | 106 | −108 | 380 | 294 | 54 | −174 | 161 | 777 | 1 789 | −216 |
| Depreciation & amort. | −1 | −4 | −10 | −13 | −13 | −13 | −17 | −17 | −37 | −116 | −138 | −120 | −56 |
| EBIT | 686 | −384 | −1 | 93 | −121 | 367 | 277 | 36 | −210 | 46 | 639 | 1 669 | −272 |
| Net financials | 3 | −7 | −38 | 60 | 1 | −12 | −30 | −132 | −143 | −189 | −566 | −1 008 | −1 406 |
| Profit before tax | 689 | −391 | −39 | 153 | −120 | 355 | 247 | −96 | −353 | −143 | 72 | 661 | −1 677 |
| Tax | 193 | −304 | −9 | −9 | −19 | 90 | 57 | 1 | −14 | −0 | −0 | 288 | −369 |
| Net profit | 496 | −87 | −30 | 162 | −100 | 265 | 190 | −97 | −339 | −143 | 72 | 373 | −1 309 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 048 | 695 | 1 385 | 3 528 | 2 745 | 1 875 | 1 588 | 3 505 | 3 673 | 6 199 | 11 466 | 13 083 | 13 093 |
| Equity | 520 | 434 | 209 | 372 | 124 | 389 | 580 | 483 | 144 | 1 | 73 | 446 | −1 069 |
| Long-term debt | 193 | 0 | 0 | 6 | −13 | 6 | 2 | 1 940 | 2 210 | 4 323 | 10 282 | 11 881 | 13 439 |
| Short-term debt | 335 | 261 | 1 175 | 3 150 | 2 634 | 1 479 | 1 006 | 1 082 | 1 319 | 1 876 | 1 111 | 755 | 723 |
| Total debt | 528 | 261 | 1 175 | 3 156 | 2 621 | 1 485 | 1 008 | 3 022 | 3 529 | 6 198 | 11 392 | 12 637 | 14 161 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Trygve Dybdahl | Board of Directors | 0 companies |
| Bjørn Richvoldsen | Chairman | 0 companies |