| Revenue | NOK 415K | -92% |
| EBITDA | NOK 56K | +151% |
| Net profit | NOK -2M | +17% |
| Total assets | NOK 2,6M | -54% |
| Equity | NOK 1,9M | -45% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 442 | 623 | 2 043 | 3 235 | 5 284 | 5 709 | 3 975 | 353 | 4 663 | 7 287 | 5 483 | 5 291 | 415 |
| Staff expenses | −119 | −409 | −758 | −1 748 | −3 002 | −2 662 | −1 571 | 468 | −1 044 | −119 | −231 | −2 717 | −14 |
| EBITDA | −230 | −24 | 23 | −723 | −897 | −867 | −1 203 | 302 | −831 | −437 | 343 | −110 | 56 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −7 | −7 | −281 | −1 056 | −1 750 | −2 072 | −2 248 | −2 065 |
| EBIT | −230 | −24 | 23 | −723 | −897 | −874 | −1 210 | 21 | −1 886 | −2 187 | −1 730 | −2 358 | −2 009 |
| Net financials | 0 | 1 | −16 | −29 | −25 | −7 | −5 | −13 | −19 | 1 | −17 | −63 | −4 |
| Profit before tax | −229 | −23 | 7 | −752 | −922 | −880 | −1 215 | 9 | −1 905 | −2 185 | −1 747 | −2 421 | −2 014 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −229 | −23 | 7 | −752 | −922 | −880 | −1 215 | 9 | −1 905 | −2 185 | −1 747 | −2 421 | −2 014 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 801 | 881 | 1 821 | 1 987 | 4 281 | 2 877 | 2 230 | 3 559 | 6 488 | 9 240 | 7 395 | 5 576 | 2 554 |
| Equity | 754 | 730 | 947 | 196 | 1 073 | 1 850 | 1 734 | 2 843 | 3 938 | 5 752 | 5 105 | 3 384 | 1 870 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47 | 150 | 873 | 1 791 | 3 207 | 1 027 | 495 | 224 | 1 786 | 2 486 | 1 410 | 1 561 | 321 |
| Total debt | 47 | 150 | 873 | 1 791 | 3 207 | 1 027 | 495 | 224 | 1 786 | 2 486 | 1 410 | 1 561 | 321 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skilling Systemer As | Company | 40.4% | 40.4% | 2022 |
Solan Capital As | Company | 18.3% | 18.3% | 2022 |
| Individual | 5.5% | 5.5% | 2022 | |
| Individual | 4.6% | 4.6% | 2022 | |
| Individual | 3.5% | 3.5% | 2022 | |
Cerolu As | Company | 2.9% | 2.9% | 2022 |
| Individual | 2.8% | 2.8% | 2022 | |
| Individual | 2.4% | 2.4% | 2022 | |
Drug Discovery Laboratory As | Company | 2.4% | 2.4% | 2022 |
| Individual | 1.8% | 1.8% | 2022 | |
Djupdalen As | Company | 1.8% | 1.8% | 2022 |
| Individual | 1.5% | 1.5% | 2022 | |
Acadia Holding As | Company | 1.2% | 1.2% | 2022 |
| Individual | 1.2% | 1.2% | 2022 | |
| Individual | 1.0% | 1.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sigurd Ørstavik | Board of Directors | 0 companies |
| Eirik Næss-Ulseth | Chairman | 0 companies |
| Gunnar Hvammen | Board of Directors | 0 companies |