| Revenue | NOK 0 | — |
| EBITDA | NOK -52K | +92% |
| Net profit | NOK -62K | +88% |
| Total assets | NOK 303K | -62% |
| Equity | NOK 152K | +209% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 009 | 3 835 | 3 971 | 4 169 | 3 750 | 3 378 | 3 328 | 3 429 | 2 799 | 754 | 0 |
| Staff expenses | −650 | −923 | −934 | −977 | −922 | −867 | −879 | −909 | −789 | −407 | −12 |
| EBITDA | 391 | 303 | 366 | 398 | 217 | 19 | −168 | −112 | −197 | −667 | −52 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −9 | −9 | −9 |
| EBIT | 391 | 303 | 366 | 398 | 217 | 19 | −168 | −112 | −207 | −676 | −61 |
| Net financials | −32 | −27 | −18 | −10 | −8 | −2 | −9 | −8 | −13 | −15 | −19 |
| Profit before tax | 359 | 276 | 347 | 388 | 209 | 17 | −176 | −119 | −220 | −692 | −80 |
| Tax | 98 | 77 | 94 | 105 | 52 | 4 | −39 | −26 | −48 | −152 | −18 |
| Net profit | 261 | 199 | 254 | 283 | 157 | 13 | −137 | −93 | −171 | −539 | −62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 121 | 1 024 | 1 002 | 867 | 709 | 656 | 602 | 751 | 1 034 | 799 | 303 |
| Equity | 112 | 131 | 136 | 193 | 350 | 163 | 47 | 56 | 53 | 49 | 152 |
| Long-term debt | 381 | 290 | 198 | 107 | 15 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 628 | 603 | 668 | 567 | 344 | 493 | 554 | 695 | 981 | 750 | 152 |
| Total debt | 1 009 | 893 | 866 | 674 | 359 | 493 | 554 | 695 | 981 | 750 | 152 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nicco Consept As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Merete Slapgård | Deputy Member | 0 companies |
| Morten Skaufel | Chairman | 0 companies |