| Revenue | NOK 3,6M | +10% |
| EBITDA | NOK 924K | -15% |
| Net profit | NOK 515K | -19% |
| Total assets | NOK 7,1M | +5% |
| Equity | NOK 5,1M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 800 | 2 944 | 2 914 | 3 104 | 3 323 | 3 509 | 3 159 | 2 816 | 3 003 | 3 208 | 3 114 | 3 245 | 3 567 |
| Staff expenses | −1 182 | −723 | −742 | −1 104 | −1 137 | −1 045 | −1 649 | −1 048 | −1 059 | −1 649 | −1 340 | −1 232 | −1 634 |
| EBITDA | 695 | 1 225 | 1 451 | 1 127 | 1 269 | 1 395 | 536 | 995 | 1 241 | 675 | 915 | 1 089 | 924 |
| Depreciation & amort. | −7 | −75 | −60 | −60 | −36 | −173 | −238 | −241 | −240 | −201 | −164 | −164 | −164 |
| EBIT | 688 | 1 150 | 1 390 | 1 067 | 1 233 | 1 222 | 298 | 754 | 1 001 | 474 | 751 | 925 | 761 |
| Net financials | −2 | 16 | 29 | 23 | −1 | −50 | −63 | −84 | −69 | −59 | −73 | −102 | −86 |
| Profit before tax | 686 | 1 166 | 1 419 | 1 090 | 1 232 | 1 172 | 235 | 671 | 932 | 415 | 679 | 823 | 674 |
| Tax | 189 | 326 | 383 | 294 | 308 | 281 | 53 | 147 | 205 | 98 | 157 | 190 | 159 |
| Net profit | 497 | 839 | 1 036 | 796 | 924 | 891 | 181 | 523 | 727 | 317 | 522 | 633 | 515 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 323 | 2 283 | 3 207 | 4 003 | 2 958 | 6 144 | 5 631 | 6 143 | 6 761 | 6 617 | 6 660 | 6 774 | 7 122 |
| Equity | 516 | 1 255 | 2 151 | 2 497 | 2 007 | 3 126 | 2 821 | 3 345 | 4 071 | 3 389 | 3 911 | 4 544 | 5 059 |
| Long-term debt | 0 | 0 | 307 | 269 | 231 | 2 238 | 2 118 | 2 126 | 1 978 | 1 821 | 1 671 | 1 529 | 1 290 |
| Short-term debt | 806 | 1 028 | 748 | 1 237 | 721 | 780 | 692 | 672 | 712 | 1 407 | 1 078 | 701 | 773 |
| Total debt | 806 | 1 028 | 1 055 | 1 506 | 951 | 3 019 | 2 810 | 2 798 | 2 690 | 3 228 | 2 749 | 2 230 | 2 063 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Deputy Member | Deputy Member | 2012 | — | — |
TR Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Andreas Bakke Stangnes | Deputy Member | 0 companies |
| Tore Ramon Stangnes | Chief Executive Officer | 0 companies |