| Revenue | NOK 770K | +2% |
| EBITDA | NOK 609K | -2% |
| Net profit | NOK -139K | -456% |
| Total assets | NOK 6,9M | -4% |
| Equity | NOK 256K | -35% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 293 | 382 | 396 | 546 | 607 | 604 | 611 | 610 | 627 | 567 | 568 | 755 | 770 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 226 | 281 | 295 | 436 | 463 | 402 | 360 | 476 | 443 | 397 | 397 | 623 | 609 |
| Depreciation & amort. | −196 | −261 | −277 | −315 | −181 | −161 | −125 | −153 | −154 | −144 | −274 | −274 | −274 |
| EBIT | 30 | 20 | 18 | 121 | 281 | 241 | 235 | 323 | 290 | 253 | 123 | 349 | 335 |
| Net financials | −192 | −260 | −286 | −245 | −374 | −248 | −229 | −237 | −214 | −180 | −321 | −484 | −514 |
| Profit before tax | −162 | −240 | −268 | −124 | −93 | −7 | 6 | 85 | 76 | 73 | −197 | −135 | −179 |
| Tax | −45 | −63 | −72 | −18 | 17 | 6 | 23 | 19 | 17 | 16 | 101 | −174 | −40 |
| Net profit | −117 | −177 | −195 | −107 | −110 | −13 | −18 | 67 | 59 | 57 | −298 | 39 | −139 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 703 | 5 386 | 6 991 | 6 815 | 6 244 | 6 258 | 6 012 | 5 892 | 6 064 | 5 870 | 7 335 | 7 158 | 6 894 |
| Equity | 1 091 | 914 | 719 | 612 | 502 | 489 | 471 | 538 | 597 | 654 | 355 | 394 | 256 |
| Long-term debt | 4 398 | 4 248 | 5 790 | 5 603 | 5 417 | 5 482 | 5 294 | 5 102 | 5 377 | 5 124 | 6 817 | 6 656 | 6 543 |
| Short-term debt | 215 | 224 | 483 | 600 | 325 | 288 | 247 | 252 | 90 | 92 | 163 | 108 | 96 |
| Total debt | 4 613 | 4 472 | 6 273 | 6 203 | 5 742 | 5 770 | 5 541 | 5 354 | 5 467 | 5 216 | 6 980 | 6 764 | 6 639 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Deputy Member | Deputy Member | 2012 | — | — |
TG Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
V.N. Eiendomsutvikling As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Henden | Deputy Member | 0 companies |
| Tore Giske | Chief Executive Officer | 0 companies |
| Vegard Nykrem | Chairman | 0 companies |