| Revenue | NOK 618K | -23% |
| EBITDA | NOK 4K | +150% |
| Net profit | NOK 49K | +446% |
| Total assets | NOK 1M | -16% |
| Equity | NOK 1M | +5% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 446 | 582 | 714 | 533 | 603 | 1 030 | 979 | 824 | 1 313 | 1 272 | 1 009 | 801 | 618 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 147 | 182 | 123 | 483 | 51 | 14 | 28 | 21 | 348 | 274 | 105 | −7 | 4 |
| Depreciation & amort. | −31 | −34 | −32 | −30 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 116 | 149 | 91 | 453 | 51 | 14 | 28 | 21 | 348 | 274 | 105 | −7 | 4 |
| Net financials | 0 | −0 | 0 | −4 | 1 | −0 | 2 | 2 | 0 | −0 | 1 | 19 | 45 |
| Profit before tax | 116 | 149 | 91 | 449 | 52 | 14 | 29 | 23 | 348 | 273 | 106 | 11 | 49 |
| Tax | 34 | 46 | 116 | 41 | 11 | 5 | 1 | 4 | 76 | 59 | 34 | 2 | −0 |
| Net profit | 82 | 103 | −24 | 408 | 42 | 8 | 28 | 19 | 272 | 214 | 72 | 9 | 49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 212 | 370 | 449 | 662 | 429 | 617 | 396 | 437 | 866 | 1 001 | 1 239 | 1 247 | 1 041 |
| Equity | 112 | 215 | 191 | 299 | 340 | 348 | 376 | 395 | 668 | 882 | 954 | 963 | 1 012 |
| Long-term debt | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 99 | 155 | 259 | 363 | 89 | 268 | 19 | 42 | 198 | 120 | 286 | 284 | 30 |
| Total debt | 100 | 155 | 259 | 363 | 89 | 268 | 19 | 42 | 198 | 120 | 286 | 284 | 30 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Boops As | Company | 90.0% | 90.0% | 2024 |
Numerik As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Erik Franciscus Schønheyder | Chairman | 0 companies |