| Revenue | NOK 67,9M | +8% |
| EBITDA | NOK 21,3M | +16% |
| Net profit | NOK 18M | +23% |
| Total assets | NOK 72,3M | +37% |
| Equity | NOK 43K | -100% |
| Employees | 60 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 112 | 4 313 | 5 533 | 8 064 | 10 027 | 14 471 | 18 887 | 25 664 | 29 687 | 41 364 | 56 470 | 70 175 | 62 665 | 67 913 |
| Staff expenses | −1 195 | −3 612 | −3 884 | −4 741 | −5 608 | −7 957 | −10 035 | −13 947 | −15 122 | −19 634 | −31 789 | −34 444 | −34 620 | −38 656 |
| EBITDA | 572 | 44 | 1 005 | 2 347 | 3 219 | 4 737 | 6 314 | 9 159 | 11 838 | 17 952 | 19 914 | 28 406 | 18 350 | 21 262 |
| Depreciation & amort. | −0 | −9 | −42 | −38 | −52 | −77 | −82 | −131 | −101 | −193 | −196 | −318 | −452 | −408 |
| EBIT | 572 | 35 | 963 | 2 309 | 3 168 | 4 659 | 6 232 | 9 027 | 11 737 | 17 759 | 19 718 | 28 088 | 17 898 | 20 854 |
| Net financials | 3 | 0 | −0 | 3 | 1 | 6 | 5 | 6 | −1 | 8 | 51 | 6 | 1 051 | 2 125 |
| Profit before tax | 575 | 35 | 963 | 2 312 | 3 168 | 4 665 | 6 237 | 9 033 | 11 736 | 17 766 | 19 769 | 28 094 | 18 949 | 22 979 |
| Tax | 161 | 10 | 260 | 625 | 795 | 1 124 | 1 436 | 2 024 | 2 632 | 3 916 | 4 347 | 6 202 | 4 340 | 4 966 |
| Net profit | 414 | 26 | 703 | 1 687 | 2 374 | 3 541 | 4 801 | 7 009 | 9 104 | 13 850 | 15 421 | 21 891 | 14 609 | 18 013 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 338 | 2 179 | 2 337 | 4 735 | 7 845 | 9 291 | 12 498 | 16 200 | 22 152 | 24 645 | 35 980 | 39 799 | 52 829 | 72 291 |
| Equity | 444 | 469 | 1 172 | 2 859 | 2 232 | 2 773 | 3 074 | 5 583 | 6 687 | 5 937 | 1 358 | 23 250 | 37 879 | 43 |
| Long-term debt | 0 | 6 | 1 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 895 | 1 704 | 1 164 | 1 876 | 5 610 | 6 517 | 9 424 | 10 617 | 15 466 | 18 708 | 34 622 | 16 549 | 14 950 | 44 479 |
| Total debt | 895 | 1 710 | 1 165 | 1 876 | 5 612 | 6 517 | 9 424 | 10 617 | 15 466 | 18 708 | 34 622 | 16 549 | 14 950 | 72 248 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SO Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sej Holding As | Company | 50.1% | 50.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tord Schiøtz Smørdal | Chief Executive Officer | 0 companies |
| Stian Oland | Deputy Member | 0 companies |
| Helge Bharat Johnsen | Chairman | 0 companies |
| André Bråthen | Board of Directors | 0 companies |