| Revenue | NOK 115K | -17% |
| EBITDA | NOK -25K | -217% |
| Net profit | NOK 1,1M | +18% |
| Total assets | NOK 9,2M | +18% |
| Equity | NOK 7,1M | +18% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | 1 907 | 1 220 | 109 | 121 | 1 177 | 116 | 105 | 116 | 120 | 138 | 139 | 115 |
| Staff expenses | −0 | −1 | −3 | −0 | −0 | −1 044 | −0 | −0 | −0 | −0 | −0 | −1 | −0 |
| EBITDA | −28 | 1 675 | 937 | −3 | 5 | 15 | 7 | −1 | 15 | 11 | 8 | 22 | −25 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −28 | 1 675 | 937 | −3 | 5 | 15 | 7 | −1 | 15 | 11 | 8 | 22 | −25 |
| Net financials | 0 | −20 | 0 | 7 | 172 | 9 | 0 | 0 | 626 | 359 | 24 | 908 | 1 126 |
| Profit before tax | −28 | 1 655 | 938 | 4 | 177 | 24 | 7 | −1 | 641 | 369 | 32 | 930 | 1 100 |
| Tax | −8 | 463 | 256 | 1 | 1 | 4 | 2 | −2 | 3 | 4 | 3 | 1 | −0 |
| Net profit | −20 | 1 191 | 682 | 3 | 175 | 20 | 6 | 1 | 638 | 365 | 30 | 929 | 1 100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 919 | 4 103 | 4 706 | 5 559 | 6 031 | 4 703 | 4 823 | 4 804 | 5 619 | 6 401 | 6 583 | 7 738 | 9 164 |
| Equity | 1 910 | 3 101 | 3 783 | 3 786 | 3 961 | 3 982 | 3 987 | 3 988 | 4 626 | 4 992 | 5 021 | 5 950 | 7 051 |
| Long-term debt | 0 | 500 | 545 | 1 707 | 1 947 | 594 | 659 | 809 | 991 | 1 407 | 1 559 | 1 737 | 2 055 |
| Short-term debt | 9 | 501 | 378 | 67 | 123 | 127 | 176 | 7 | 2 | 2 | 3 | 51 | 59 |
| Total debt | 9 | 1 001 | 923 | 1 773 | 2 070 | 721 | 835 | 815 | 993 | 1 410 | 1 562 | 1 788 | 2 113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Hermansen | Deputy Member | 0 companies |
| Ronny Hermansen | Chairman | 0 companies |