| Revenue | NOK 0 | — |
| EBITDA | NOK -42K | -85% |
| Net profit | NOK -42K | -85% |
| Total assets | NOK 0 | — |
| Equity | NOK -98,9M | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −33 | −1 000 | 0 | 0 | 0 | −12 | −47 | −19 | −37 | 0 | −22 | −42 |
| Depreciation & amort. | −0 | −0 | −0 | −41 162 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −33 | −1 000 | −41 162 | 0 | 0 | −12 | −47 | −19 | −37 | 0 | −22 | −42 |
| Net financials | 0 | 0 | −73 006 | −1 094 523 | −35 871 | 0 | 0 | 0 | −14 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | −33 | −74 006 | −1 094 523 | −35 871 | 0 | −12 | −47 | −33 | −37 | 0 | −22 | −42 |
| Tax | −0 | −9 | −0 | 9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −24 | −74 006 | −1 094 532 | −35 871 | 0 | −12 | −47 | −33 | −37 | 0 | −22 | −42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 700 496 | 794 971 | 865 058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity | 113 972 | 113 948 | 39 942 | −1 053 423 | −98 669 | −98 669 | −98 682 | −98 729 | −98 762 | −98 799 | 0 | −98 834 | −98 876 |
| Long-term debt | 586 525 | 681 023 | 825 116 | 1 053 423 | 98 669 | 98 669 | 98 669 | 98 669 | 98 669 | 98 669 | 0 | 98 834 | 98 876 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 59 | 92 | 130 | 0 | 0 | 0 |
| Total debt | 586 525 | 681 023 | 825 116 | 1 053 423 | 98 669 | 98 669 | 98 682 | 98 729 | 98 762 | 98 799 | 0 | 98 834 | 98 876 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sar Holdco As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Olav Schibevaag | Chief Executive Officer | 0 companies |
| Stefano Alberto Bonfiglio | Chairman | 0 companies |
| Benjamin Alan Hopper | Board of Directors | 0 companies |