| Revenue | NOK 0 | — |
| EBITDA | NOK -42K | -85% |
| Net profit | NOK -42K | -85% |
| Total assets | NOK 10K | +0% |
| Equity | NOK -58,3M | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −73 | −3 727 | −164 | 591 958 | −3 724 | −12 | 0 | −25 | −66 | −37 | 0 | −22 | −42 |
| Depreciation & amort. | −0 | −0 | −0 | −592 141 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −73 | −3 727 | −164 | −183 | −3 724 | −12 | 0 | −25 | −66 | −37 | 0 | −22 | −42 |
| Net financials | −29 289 | −127 723 | −144 905 | −819 784 | −43 924 | −273 | 458 | −527 | −2 099 | 2 567 | 0 | 0 | 0 |
| Profit before tax | −29 362 | −131 451 | −145 069 | −819 967 | −47 648 | −285 | 458 | −552 | −2 166 | 2 529 | 0 | −22 | −42 |
| Tax | −8 221 | −35 492 | −0 | 19 712 | −0 | −0 | −0 | 9 930 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −21 141 | −95 959 | −145 069 | −839 678 | −47 648 | −285 | 458 | −10 482 | −2 166 | 2 529 | 0 | −22 | −42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 025 240 | 1 003 864 | 945 946 | 415 676 | 282 | 9 | 9 | 2 828 | 10 | 10 | 0 | 10 | 10 |
| Equity | — | −3 128 | −148 197 | −990 225 | −48 288 | −48 572 | −48 114 | −58 597 | −60 762 | −58 233 | 0 | −58 268 | −58 310 |
| Long-term debt | 927 525 | 1 003 990 | 1 093 951 | 1 405 526 | 43 934 | 44 144 | 47 946 | 47 971 | 56 685 | 56 722 | 0 | 56 757 | 56 799 |
| Short-term debt | 0 | 3 002 | 192 | 375 | 4 635 | 4 438 | 178 | 13 454 | 4 088 | 1 521 | 0 | 1 521 | 1 521 |
| Total debt | 932 409 | 1 006 992 | 1 094 143 | 1 405 901 | 48 570 | 48 582 | 48 124 | 61 424 | 60 773 | 58 243 | 0 | 58 278 | 58 320 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sar Parent 1 As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Olav Schibevaag | Chief Executive Officer | 0 companies |
| Stefano Alberto Bonfiglio | Chairman | 0 companies |
| Benjamin Alan Hopper | Board of Directors | 0 companies |