| Revenue | NOK 679K | +15% |
| EBITDA | NOK 101K | +551% |
| Net profit | NOK 80K | +213% |
| Total assets | NOK 204K | +57% |
| Equity | NOK -322K | +20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 811 | 1 148 | 1 009 | 848 | 1 280 | 1 109 | 1 176 | 568 | 751 | 789 | 813 | 589 | 679 |
| Staff expenses | −454 | −624 | −581 | −318 | −284 | −578 | −581 | −294 | −340 | −325 | −340 | −259 | −212 |
| EBITDA | 68 | −191 | −25 | 93 | 444 | −6 | 44 | −112 | −26 | 137 | 47 | −22 | 101 |
| Depreciation & amort. | −45 | −116 | −116 | −106 | −95 | −3 | −3 | −3 | −3 | −3 | −3 | −1 | −0 |
| EBIT | 23 | −307 | −141 | −13 | 349 | −9 | 41 | −115 | −29 | 135 | 44 | −23 | 101 |
| Net financials | −16 | −32 | −32 | −28 | −18 | −16 | −12 | −24 | −83 | −33 | −37 | −48 | −20 |
| Profit before tax | 8 | −339 | −173 | −41 | 331 | −24 | 29 | −139 | −112 | 102 | 7 | −71 | 80 |
| Tax | 1 | −92 | 91 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 7 | −248 | −263 | −41 | 331 | −24 | 29 | −139 | −112 | 102 | 7 | −71 | 80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 863 | 716 | 463 | 348 | 225 | 165 | 287 | 183 | 113 | 273 | 186 | 130 | 204 |
| Equity | 27 | −221 | −484 | −525 | −194 | −219 | −189 | −328 | −440 | −338 | −331 | −402 | −322 |
| Long-term debt | 521 | 346 | 271 | 193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 316 | 591 | 676 | 680 | 419 | 383 | 476 | 511 | 553 | 611 | 517 | 532 | 526 |
| Total debt | 837 | 937 | 947 | 873 | 419 | 383 | 476 | 511 | 553 | 611 | 517 | 532 | 526 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Deputy Member | Deputy Member | 2012 | — | — |
HC Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Heidi Camilla Olsen Strand | Deputy Member | 0 companies |
| Heidi Camilla Olsen | Deputy Member | 0 companies |
| Karsten Elmer Strand | Chairman | 0 companies |