| Revenue | NOK 88M | +195% |
| EBITDA | NOK 33,3M | +766% |
| Net profit | NOK 25,9M | +878% |
| Total assets | NOK 51,9M | +200% |
| Equity | NOK 38,3M | +207% |
| Employees | 29 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 286 | 4 232 | 4 856 | 6 464 | 6 060 | 12 767 | 11 269 | 14 217 | 14 556 | 16 533 | 20 893 | 29 826 | 87 978 |
| Staff expenses | −1 750 | −2 521 | −3 110 | −2 798 | −3 352 | −3 403 | −4 718 | −5 598 | −6 840 | −7 985 | −9 245 | −12 366 | −20 675 |
| EBITDA | −695 | −588 | −691 | 795 | 161 | 2 716 | 1 098 | 1 501 | 108 | 1 766 | 3 477 | 3 842 | 33 279 |
| Depreciation & amort. | −107 | −163 | −251 | −221 | −347 | −311 | −478 | −477 | −582 | −587 | −639 | −758 | −859 |
| EBIT | −802 | −751 | −942 | 574 | −186 | 2 405 | 620 | 1 023 | −474 | 1 179 | 2 838 | 3 084 | 32 419 |
| Net financials | 12 | 36 | 19 | 33 | 34 | −17 | −44 | 15 | 40 | 3 | −9 | 151 | 743 |
| Profit before tax | −790 | −716 | −923 | 606 | −152 | 2 388 | 576 | 1 038 | −434 | 1 182 | 2 829 | 3 235 | 33 163 |
| Tax | −0 | −405 | −249 | 70 | −101 | 401 | −51 | 51 | −334 | 56 | 428 | 590 | 7 307 |
| Net profit | −790 | −310 | −674 | 537 | −51 | 1 987 | 627 | 987 | −99 | 1 126 | 2 401 | 2 645 | 25 855 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 289 | 4 114 | 6 601 | 6 296 | 8 382 | 7 341 | 7 014 | 8 243 | 11 705 | 10 000 | 14 418 | 17 331 | 51 906 |
| Equity | 293 | −18 | −692 | −155 | 1 615 | 3 602 | 4 356 | 5 343 | 6 317 | 7 444 | 9 845 | 12 490 | 38 345 |
| Long-term debt | 3 500 | 3 500 | 4 600 | 5 500 | 5 500 | 1 727 | 1 033 | 0 | 1 008 | 650 | 44 | 0 | 0 |
| Short-term debt | 497 | 631 | 2 693 | 951 | 1 266 | 2 012 | 1 624 | 2 900 | 4 380 | 1 907 | 4 529 | 4 841 | 13 561 |
| Total debt | 3 997 | 4 131 | 7 293 | 6 451 | 6 766 | 3 739 | 2 658 | 2 900 | 5 388 | 2 556 | 4 573 | 4 841 | 13 561 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
AI Deputy Member | Deputy Member | 2012 | — | — |
TA Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rg Holding As | Company | 98.0% | 98.0% | 2024 |
Andtar Holding As | Company | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Harald Gausaker | Chief Executive Officer | 0 companies |
| Anja Iren Skjelland | Deputy Member | 0 companies |
| Terje Aas | Chief Executive Officer | 0 companies |
| Espen Strøm | Chairman | 0 companies |
| Michael Klentz | Board of Directors | 0 companies |
| Tomas Hvamb | Board of Directors | 0 companies |