| Revenue | NOK 45,7M | +43% |
| EBITDA | NOK 6,5M | +12% |
| Net profit | NOK 4,4M | +5% |
| Total assets | NOK 30,6M | +18% |
| Equity | NOK 11,7M | +9% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 480 | 1 558 | 2 617 | 2 965 | 209 | 7 840 | 12 372 | 24 381 | 18 844 | 31 903 | 45 657 |
| Staff expenses | −181 | −94 | −849 | −424 | −0 | −1 654 | −2 941 | −6 408 | −6 969 | −10 192 | −12 951 |
| EBITDA | 176 | 294 | 586 | 1 893 | 48 | 1 259 | 2 704 | 4 905 | 3 209 | 5 818 | 6 491 |
| Depreciation & amort. | −0 | −128 | −230 | −394 | −0 | −0 | −1 | −100 | −214 | −383 | −606 |
| EBIT | 176 | 166 | 356 | 1 500 | 48 | 1 259 | 2 704 | 4 805 | 2 996 | 5 435 | 5 885 |
| Net financials | 1 | 11 | 3 | 6 | 8 | 10 | 38 | 19 | −7 | −80 | −280 |
| Profit before tax | 178 | 177 | 359 | 1 506 | 55 | 1 269 | 2 742 | 4 824 | 2 989 | 5 355 | 5 605 |
| Tax | −0 | −0 | 98 | 407 | 19 | 300 | 631 | 1 064 | 658 | 1 179 | 1 234 |
| Net profit | 128 | 130 | 261 | 1 099 | 36 | 968 | 2 111 | 3 760 | 2 330 | 4 177 | 4 371 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 448 | 836 | 920 | 2 107 | 1 718 | 3 477 | 6 165 | 10 740 | 12 397 | 25 884 | 30 607 |
| Equity | 152 | 282 | 543 | 1 642 | 1 678 | 2 347 | 2 458 | 6 218 | 6 548 | 10 725 | 11 665 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 13 | 0 | 7 733 | 8 138 |
| Short-term debt | 296 | 554 | 377 | 464 | 39 | 1 130 | 3 707 | 4 509 | 5 849 | 7 426 | 10 805 |
| Total debt | 296 | 554 | 377 | 464 | 39 | 1 130 | 3 708 | 4 522 | 5 849 | 15 159 | 18 943 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
BR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
FM Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Steen Berntsen | Chief Executive Officer | 0 companies |
| Bernt Roger Eliassen | Chief Executive Officer | 0 companies |
| Fride Maria Listrøm Næsheim | Deputy Member | 0 companies |
| Kjetil Homme Berntsen | Board of Directors | 0 companies |
| Magnus Brandsæter | Chairman | 0 companies |