| Revenue | NOK 70K | -23% |
| EBITDA | NOK 2K | -91% |
| Net profit | NOK -186K | -11% |
| Total assets | NOK 29K | -86% |
| Equity | NOK -206K | -955% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45 | 17 | 489 | 2 273 | 1 229 | 544 | 3 021 | 513 | 221 | 69 | 57 | 91 | 70 |
| Staff expenses | −0 | −1 | −271 | −1 162 | −766 | −115 | −688 | −261 | 249 | 0 | −0 | −0 | −0 |
| EBITDA | 22 | −39 | −436 | −273 | −990 | −27 | −520 | −191 | 233 | 20 | 6 | 23 | 2 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −188 | −188 | −188 | −188 | −188 |
| EBIT | 22 | −39 | −436 | −273 | −990 | −27 | −520 | −191 | 45 | −168 | −182 | −165 | −186 |
| Net financials | 0 | −0 | 1 | −10 | −29 | −24 | −54 | −2 | −6 | −5 | −3 | −3 | −0 |
| Profit before tax | 22 | −40 | −435 | −283 | −1 018 | −51 | −574 | −193 | 39 | −173 | −186 | −168 | −186 |
| Tax | 3 | −0 | −0 | −0 | −0 | −420 | −108 | −35 | 562 | −0 | −0 | −0 | −0 |
| Net profit | 19 | −40 | −435 | −283 | −1 018 | 369 | −466 | −158 | −524 | −173 | −186 | −168 | −186 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 81 | 58 | 75 | 1 338 | 126 | 1 037 | 1 620 | 1 546 | 766 | 572 | 386 | 203 | 29 |
| Equity | 49 | 10 | −425 | 291 | −716 | −347 | 1 190 | 1 032 | 508 | 335 | 149 | −20 | −206 |
| Long-term debt | 0 | 0 | 0 | 500 | 515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 49 | 500 | 547 | 327 | 1 385 | 430 | 514 | 258 | 237 | 237 | 222 | 235 |
| Total debt | 32 | 49 | 500 | 1 047 | 842 | 1 385 | 430 | 514 | 258 | 237 | 237 | 222 | 235 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Råd Invest As | Company | 74.9% | 74.9% | 2024 |
Kørven As | Company | 10.9% | 10.9% | 2024 |
Tatooine Holding As | Company | 5.9% | 5.9% | 2024 |
Midinette As | Company | 4.9% | 4.9% | 2024 |
Stene Tech As | Company | 3.3% | 3.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Lianes | Board of Directors | 0 companies |
| Erik Haugane | Board of Directors | 0 companies |
| Fredrik Øvergård | Chairman | 0 companies |
| Odd Erik Gundersen | Board of Directors | 0 companies |
| Lars Espen Andersen | Board of Directors | 0 companies |