| Revenue | NOK 186K | -90% |
| EBITDA | NOK -699K | -224% |
| Net profit | NOK -917K | +2% |
| Total assets | NOK 367K | -78% |
| Equity | NOK -513K | -227% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 411 | 839 | 1 480 | 1 065 | 1 329 | 1 427 | 1 282 | 1 537 | 113 | 799 | 3 129 | 1 807 | 186 |
| Staff expenses | −34 | −83 | −246 | −100 | −112 | −104 | −79 | −374 | −61 | −101 | −484 | −67 | −0 |
| EBITDA | 54 | 16 | 233 | 102 | 629 | 432 | 495 | 572 | −881 | 127 | 959 | −216 | −699 |
| Depreciation & amort. | −52 | −117 | −389 | −138 | −140 | −144 | −141 | −132 | −134 | −133 | −129 | −962 | −86 |
| EBIT | 2 | −101 | −156 | −36 | 489 | 288 | 354 | 440 | −1 014 | −5 | 829 | −1 177 | −785 |
| Net financials | −0 | −40 | −7 | −1 | 0 | −5 | −4 | −3 | −10 | −1 | −1 | −12 | 1 |
| Profit before tax | 2 | −141 | −164 | −37 | 489 | 283 | 350 | 438 | −1 025 | −6 | 828 | −1 190 | −783 |
| Tax | −0 | −0 | −0 | 130 | 116 | −39 | 75 | 96 | −225 | −1 | 182 | −256 | 133 |
| Net profit | 2 | −141 | −164 | −167 | 372 | 322 | 275 | 341 | −799 | −5 | 646 | −934 | −917 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 077 | 2 781 | 4 469 | 3 276 | 3 772 | 3 388 | 3 212 | 2 097 | 1 632 | 1 464 | 2 221 | 1 684 | 367 |
| Equity | 32 | −109 | −273 | 419 | 791 | 1 113 | 1 388 | 1 729 | 930 | 925 | 1 337 | 403 | −513 |
| Long-term debt | 0 | 2 202 | 4 102 | 2 832 | 2 847 | 2 261 | 1 743 | 123 | 49 | 48 | 122 | 0 | 0 |
| Short-term debt | 2 045 | 688 | 640 | 26 | 134 | 14 | 81 | 245 | 652 | 491 | 761 | 1 281 | 880 |
| Total debt | 2 045 | 2 890 | 4 742 | 2 858 | 2 981 | 2 275 | 1 824 | 368 | 702 | 539 | 883 | 1 281 | 880 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rune'S Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Nilsen | Chief Executive Officer | 0 companies |
| Kai Odd Henriksen | Chairman | 0 companies |