| Revenue | NOK 290K | -60% |
| EBITDA | NOK -81K | -126% |
| Net profit | NOK -83K | -127% |
| Total assets | NOK 353K | -11% |
| Equity | NOK -271K | -44% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 270 | 966 | 1 498 | 1 074 | 1 113 | 937 | 813 | 719 | 290 |
| Staff expenses | −58 | −102 | −278 | −885 | −831 | −461 | −80 | −165 | −115 | −115 |
| EBITDA | −105 | 32 | 369 | −507 | −565 | −121 | 253 | 434 | 314 | −81 |
| Depreciation & amort. | −0 | −0 | −407 | −406 | −406 | −406 | −405 | −0 | −0 | −0 |
| EBIT | −105 | 32 | −38 | −913 | −971 | −527 | −152 | 434 | 314 | −81 |
| Net financials | 0 | 1 | 1 | −22 | −0 | −0 | 0 | 0 | −3 | −2 |
| Profit before tax | −105 | 33 | −37 | −935 | −972 | −527 | −152 | 434 | 311 | −83 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −105 | 33 | −37 | −935 | −972 | −527 | −152 | 434 | 311 | −83 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 743 | 1 142 | 2 342 | 1 523 | 1 291 | 472 | 262 | 376 | 398 | 353 |
| Equity | 495 | 529 | 1 652 | 717 | −254 | −781 | −933 | −499 | −188 | −271 |
| Long-term debt | 0 | 200 | 300 | 300 | 300 | 300 | 300 | 300 | 0 | 0 |
| Short-term debt | 248 | 413 | 390 | 505 | 1 245 | 953 | 895 | 575 | 587 | 624 |
| Total debt | 248 | 613 | 690 | 805 | 1 545 | 1 253 | 1 195 | 875 | 587 | 624 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Roar Syltebø | Board of Directors | 0 companies |
| Thomas Ødegaard | Chairman | 0 companies |
| Frode Hilde | Board of Directors | 0 companies |