| Revenue | NOK 2,5M | +511% |
| EBITDA | NOK -626K | -726% |
| Net profit | NOK -533K | -161% |
| Total assets | NOK 4,2M | +137% |
| Equity | NOK 2,6M | +8026% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 142 | 759 | 502 | 360 | 400 | 417 | 618 | 650 | 661 | 1 003 | 475 | 408 | 2 494 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −11 | −244 |
| EBITDA | −202 | −7 | 114 | 38 | 180 | 29 | 225 | −8 | 298 | 882 | −201 | −76 | −626 |
| Depreciation & amort. | −11 | −18 | −18 | −25 | −44 | −47 | −47 | −47 | −44 | −36 | −36 | −36 | −52 |
| EBIT | −213 | −25 | 96 | 13 | 135 | −18 | 178 | −54 | 253 | 846 | −238 | −112 | −678 |
| Net financials | −42 | −79 | −89 | −114 | −79 | −92 | −123 | −131 | −87 | −57 | −68 | −92 | −61 |
| Profit before tax | −255 | −105 | 7 | −101 | 56 | −110 | 55 | −186 | 167 | 788 | −305 | −205 | −738 |
| Tax | −0 | −14 | −0 | −114 | −0 | −0 | −0 | −0 | 133 | 173 | −0 | −0 | −205 |
| Net profit | −255 | −91 | 7 | 14 | 56 | −110 | 55 | −186 | 34 | 615 | −305 | −205 | −533 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 523 | 1 428 | 2 202 | 2 835 | 2 691 | 4 089 | 3 873 | 3 532 | 2 501 | 2 495 | 2 411 | 1 758 | 4 174 |
| Equity | 18 | −37 | −30 | 327 | 383 | 273 | 379 | 118 | 51 | 542 | 237 | 32 | 2 606 |
| Long-term debt | 1 479 | 1 435 | 2 174 | 2 061 | 1 931 | 3 494 | 3 324 | 3 153 | 1 589 | 1 518 | 1 440 | 1 370 | 1 299 |
| Short-term debt | 27 | 30 | 58 | 447 | 377 | 323 | 170 | 260 | 861 | 435 | 734 | 356 | 269 |
| Total debt | 1 505 | 1 464 | 2 232 | 2 508 | 2 308 | 3 817 | 3 494 | 3 413 | 2 450 | 1 953 | 2 175 | 1 726 | 1 568 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
AM Deputy Member | Deputy Member | 2024 | — | — |
MK Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Logahagen As | Company | 100.0% | 100.0% | 2023 |
Munthe Eik Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Sveinung Kjellesvik | Chief Executive Officer | 0 companies |
| Are Munthe Eik | Deputy Member | 0 companies |
| Marit Kjellesvik | Deputy Member | 0 companies |
| Arnold Munthe Eik | Chairman | 0 companies |