| Revenue | NOK 0 | — |
| EBITDA | NOK -49K | -21% |
| Net profit | NOK -50K | -48% |
| Total assets | NOK 727K | +2% |
| Equity | NOK 436K | -10% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 352 | 651 | 0 | 0 | 0 |
| Staff expenses | −0 | −51 | −0 | −0 | −0 |
| EBITDA | 174 | 189 | −20 | −40 | −49 |
| Depreciation & amort. | −10 | −0 | −0 | −0 | −0 |
| EBIT | 164 | 189 | −20 | −40 | −49 |
| Net financials | −18 | 0 | −0 | −3 | −15 |
| Profit before tax | 146 | 189 | −20 | −43 | −64 |
| Tax | 32 | 42 | −4 | −9 | −14 |
| Net profit | 114 | 148 | −16 | −34 | −50 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 420 | 617 | 606 | 715 | 727 |
| Equity | 387 | 535 | 519 | 486 | 436 |
| Long-term debt | 30 | 52 | 42 | 158 | 131 |
| Short-term debt | 2 | 31 | 46 | 71 | 161 |
| Total debt | 33 | 83 | 87 | 229 | 291 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KK Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
AW Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (1) | ||
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 67% | 67% | 2022 | |
| Company | 33% | 33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alice Weder | Chief Executive Officer | 0 companies |
| Kim Kjosnes | Chief Executive Officer | 0 companies |
| Egil Arne Wiik | Chairman | 0 companies |
| Helge Asmund Normann | Chairman | 0 companies |