| Revenue | NOK 0 | — |
| EBITDA | NOK -3K | +56% |
| Net profit | NOK -3K | +56% |
| Total assets | NOK 55K | +0% |
| Equity | NOK -592K | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 914 | 2 252 | 1 159 | 1 232 | 390 | 603 | 1 183 | 635 | 20 | 0 | 0 | 0 | 0 |
| Staff expenses | −854 | −1 028 | −582 | −797 | −141 | −220 | −613 | −262 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 324 | 276 | −29 | −354 | −102 | −275 | 112 | −25 | −27 | −35 | −15 | −6 | −3 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 324 | 276 | −29 | −354 | −102 | −275 | 112 | −25 | −27 | −35 | −15 | −6 | −3 |
| Net financials | −0 | −1 | 0 | 0 | −0 | −0 | −0 | −0 | −2 | 0 | 0 | 0 | 0 |
| Profit before tax | 323 | 276 | −29 | −354 | −103 | −275 | 111 | −26 | −29 | −35 | −15 | −6 | −3 |
| Tax | 88 | 82 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 235 | 194 | −26 | −354 | −103 | −275 | 111 | −26 | −29 | −35 | −15 | −6 | −3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 743 | 863 | 505 | 272 | 196 | 461 | 616 | 77 | 74 | 61 | 60 | 55 | 55 |
| Equity | 74 | 168 | 142 | −212 | −315 | −589 | −478 | −503 | −532 | −568 | −582 | −589 | −592 |
| Long-term debt | 1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 186 |
| Short-term debt | 668 | 692 | 363 | 484 | 510 | 1 051 | 1 094 | 580 | 607 | 629 | 643 | 644 | 461 |
| Total debt | 669 | 695 | 363 | 484 | 510 | 1 051 | 1 094 | 580 | 607 | 629 | 643 | 644 | 647 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GE Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Retro Valve As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Gro Elisabeth Haugen | Deputy Member | 0 companies |
| Olav Haugen | Board of Directors | 0 companies |
| Joachim Jalmar Haugen | Chairman | 0 companies |