| Revenue | NOK 8,8M | +8% |
| EBITDA | NOK 4,2M | +6% |
| Net profit | NOK -321K | -29% |
| Total assets | NOK 49,9M | +2% |
| Equity | NOK 3,8M | -8% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 8 353 | 8 368 | 7 946 | 8 322 | 6 774 | 7 402 | 9 032 | 8 080 | 8 750 |
| Staff expenses | −0 | −0 | −0 | −0 | −91 | −456 | −0 | −0 | −114 | −114 | −86 | −114 | −137 |
| EBITDA | −35 | −33 | −45 | −30 | 5 692 | 5 359 | 5 350 | 5 323 | 3 885 | 3 298 | 4 688 | 3 962 | 4 206 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −2 551 | −2 743 | −2 762 | −1 597 | −1 460 | −1 590 | −1 740 | −1 973 | −2 167 |
| EBIT | −35 | −33 | −45 | −30 | 3 141 | 2 616 | 2 588 | 3 726 | 2 424 | 1 708 | 2 948 | 1 989 | 2 039 |
| Net financials | −322 | 1 641 | 218 | −357 | −1 330 | −1 168 | −1 129 | −1 301 | −995 | −783 | −1 291 | −2 307 | −2 450 |
| Profit before tax | −357 | 1 609 | 172 | −387 | 1 811 | 1 448 | 1 459 | 2 425 | 1 429 | 925 | 1 657 | −318 | −411 |
| Tax | −0 | −0 | −0 | −0 | −2 742 | 394 | 393 | 534 | 315 | 203 | 364 | −69 | −90 |
| Net profit | −357 | 1 609 | 172 | −387 | 4 554 | 1 054 | 1 066 | 1 891 | 1 114 | 721 | 1 293 | −249 | −321 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 582 | 20 684 | 19 190 | 18 582 | 57 527 | 58 785 | 55 888 | 55 046 | 51 994 | 51 039 | 50 323 | 48 771 | 49 924 |
| Equity | 7 643 | 9 252 | 9 424 | 9 038 | 5 135 | 6 189 | 4 255 | 5 146 | 5 260 | 4 231 | 4 336 | 4 087 | 3 766 |
| Long-term debt | 9 200 | 10 071 | 7 747 | 7 614 | 51 364 | 51 200 | 49 664 | 47 900 | 44 900 | 43 900 | 43 461 | 42 015 | 43 418 |
| Short-term debt | 1 739 | 1 362 | 2 018 | 1 931 | 1 028 | 1 396 | 1 969 | 2 000 | 1 834 | 2 907 | 2 527 | 2 669 | 2 740 |
| Total debt | 10 939 | 11 432 | 9 765 | 9 545 | 52 392 | 52 596 | 51 633 | 49 900 | 46 734 | 46 807 | 45 988 | 44 684 | 46 158 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
PW | Chairman | 2022 | — | — |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Drive Eiendom As | Company | 75.0% | 75.0% | 2024 |
Jægervik As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Sæther | Chief Executive Officer | 0 companies |
| Jan Tore Larsen | Chief Executive Officer | 0 companies |
| Kenneth Ervik | Board of Directors | 0 companies |
| Pål Wang | Chairman | 0 companies |
| Stein Sæther | Board of Directors | 0 companies |