| Revenue | NOK 11,8M | -16% |
| EBITDA | NOK -2,6M | +48% |
| Net profit | NOK -4,8M | +29% |
| Total assets | NOK 44,4M | +59% |
| Equity | NOK 23,5M | +77% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 413 | 1 591 | 1 462 | 1 075 | 3 117 | 963 | 1 303 | 3 844 | 14 091 | 11 797 |
| Staff expenses | −0 | −84 | −2 488 | −2 583 | −3 093 | −3 601 | −3 976 | −4 068 | −2 322 | −2 425 | −3 602 | −3 895 | −4 128 |
| EBITDA | −2 | −1 154 | −1 637 | −1 640 | −4 887 | −5 018 | −4 608 | −6 568 | −377 | −2 704 | −3 406 | −5 005 | −2 587 |
| Depreciation & amort. | −0 | −13 | −105 | −465 | −709 | −927 | −1 221 | −1 318 | −1 260 | −1 206 | −1 113 | −1 096 | −1 259 |
| EBIT | −2 | −1 167 | −1 742 | −2 105 | −5 597 | −5 945 | −5 829 | −7 885 | −1 638 | −3 910 | −4 519 | −6 101 | −3 846 |
| Net financials | 0 | 19 | −49 | −305 | −339 | −252 | 106 | 27 | −61 | −175 | −376 | −597 | −933 |
| Profit before tax | −2 | −1 149 | −1 792 | −2 410 | −5 936 | −6 198 | −5 723 | −7 859 | −1 699 | −4 085 | −4 895 | −6 697 | −4 780 |
| Tax | −0 | −312 | −484 | 1 105 | −1 349 | −1 275 | −1 062 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 | −837 | −1 308 | −3 552 | −4 587 | −4 923 | −4 661 | −7 859 | −1 699 | −4 085 | −4 895 | −6 697 | −4 780 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 128 | 7 669 | 11 243 | 11 948 | 16 954 | 28 646 | 23 838 | 15 970 | 17 680 | 18 827 | 23 939 | 27 936 | 44 405 |
| Equity | 128 | 5 291 | 6 484 | 2 932 | 8 347 | 27 411 | 22 749 | 14 891 | 13 192 | 12 601 | 11 706 | 13 315 | 23 535 |
| Long-term debt | 0 | 1 648 | 3 648 | 7 796 | 7 449 | 0 | 0 | 0 | 2 760 | 4 000 | 8 010 | 8 144 | 5 800 |
| Short-term debt | 0 | 730 | 1 111 | 1 220 | 1 157 | 1 236 | 1 089 | 1 079 | 1 728 | 2 226 | 4 222 | 6 477 | 15 069 |
| Total debt | 0 | 2 378 | 4 759 | 9 015 | 8 607 | 1 236 | 1 089 | 1 079 | 4 488 | 6 226 | 12 233 | 14 621 | 20 869 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fjellfisk As | Company | 53.7% | 53.7% | 2024 |
Arve Bakken As | Company | 24.2% | 24.2% | 2024 |
Mp Pensjon Pk | Company | 14.2% | 14.2% | 2024 |
Fyresdal Kommune | Company | 3.7% | 3.7% | 2024 |
| Individual | 2.2% | 2.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jonny Lyseggen Aketun | Board of Directors | 0 companies |
| Ingebjørg Aketun | Board of Directors | 0 companies |
| Runar Blakstad | Chairman | 0 companies |
| Erik Skjervagen | Board of Directors | 0 companies |
| Hans Kristian Mong | Board of Directors | 0 companies |
| Gerd Straume | Board of Directors | 0 companies |
| Arve Bakken | Board of Directors | 0 companies |
| Jan Thore Hetland | Board of Directors | 0 companies |
| Tsjipke Deuzeman | Chairman | 0 companies |
| Lars Bjaadal | Board of Directors | 0 companies |