| Revenue | NOK 820K | +25% |
| EBITDA | NOK 381K | +60% |
| Net profit | NOK -175K | +45% |
| Total assets | NOK 7M | -5% |
| Equity | NOK -2K | -101% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 688 | 1 101 | 1 184 | 3 579 | 1 155 | 1 071 | 1 083 | 706 | 518 | 679 | 655 | 820 |
| Staff expenses | −0 | −1 | −5 | −0 | −457 | −9 | −0 | −0 | −1 | −10 | −0 | −0 | −10 |
| EBITDA | −257 | 434 | 726 | 713 | 2 669 | 654 | 613 | 610 | 376 | 158 | 174 | 238 | 381 |
| Depreciation & amort. | −0 | −0 | −180 | −200 | −200 | −200 | −200 | −200 | −202 | −236 | −241 | −230 | −229 |
| EBIT | −257 | 434 | 546 | 513 | 2 469 | 453 | 413 | 409 | 174 | −78 | −67 | 8 | 152 |
| Net financials | −11 | −286 | −412 | −371 | −561 | −318 | −243 | −322 | −244 | 14 | −29 | −415 | −376 |
| Profit before tax | −267 | 147 | 134 | 142 | 1 907 | 135 | 170 | 87 | −70 | −64 | −96 | −406 | −224 |
| Tax | −75 | 42 | 37 | 35 | 473 | 29 | 36 | 19 | −15 | −14 | −21 | −89 | −49 |
| Net profit | −192 | 105 | 98 | 107 | 1 434 | 106 | 134 | 68 | −54 | −50 | −75 | −317 | −175 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 501 | 9 118 | 8 982 | 9 098 | 19 551 | 8 430 | 8 286 | 8 342 | 7 885 | 7 897 | 7 467 | 7 370 | 6 981 |
| Equity | −82 | 22 | 120 | 227 | 361 | 468 | 602 | 669 | 615 | 565 | 490 | 173 | −2 |
| Long-term debt | 4 450 | 9 079 | 8 599 | 8 150 | 12 213 | 7 102 | 6 886 | 6 640 | 6 309 | 5 996 | 5 690 | 5 000 | 5 000 |
| Short-term debt | 2 133 | 17 | 263 | 720 | 6 977 | 860 | 799 | 1 032 | 960 | 1 336 | 1 287 | 2 197 | 1 983 |
| Total debt | 6 583 | 9 096 | 8 862 | 8 870 | 19 190 | 7 962 | 7 685 | 7 673 | 7 270 | 7 332 | 6 977 | 7 197 | 6 983 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sand Eiendom As | Company | 50.0% | 50.0% | 2024 |
Nysted Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Nysted | Deputy Member | 0 companies |
| Knut Andreas Sand | Chairman | 0 companies |