| Revenue | NOK 1,2M | — |
| EBITDA | NOK 1M | +1746% |
| Net profit | NOK 2,5M | -70% |
| Total assets | NOK 43,2M | -14% |
| Equity | NOK 40,1M | -15% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 223 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −1 | −14 | −30 | −26 | −4 | −25 | −45 | −42 | −54 | −101 | −61 | 1 009 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −1 | −14 | −30 | −26 | −4 | −25 | −45 | −42 | −54 | −101 | −61 | 1 009 |
| Net financials | 0 | 36 | −145 | 683 | 553 | −283 | 1 704 | 3 743 | 9 416 | 41 353 | −8 057 | 8 231 | 1 448 |
| Profit before tax | 0 | 35 | −159 | 653 | 527 | −286 | 1 679 | 3 699 | 9 374 | 41 299 | −8 158 | 8 170 | 2 457 |
| Tax | −0 | 0 | −0 | −0 | −0 | −0 | 166 | 181 | −36 | 425 | 36 | −0 | −0 |
| Net profit | 0 | 35 | −159 | 653 | 527 | −286 | 1 513 | 3 518 | 9 410 | 40 874 | −8 194 | 8 170 | 2 457 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 481 | 699 | 1 133 | 783 | 1 678 | 2 454 | 6 977 | 7 766 | 17 751 | 54 578 | 46 980 | 50 292 | 43 183 |
| Equity | 481 | 65 | −94 | 559 | 1 086 | 799 | 2 313 | 5 830 | 13 640 | 51 264 | 43 070 | 47 140 | 40 067 |
| Long-term debt | 0 | 634 | 1 227 | 0 | 592 | 0 | 114 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 224 | 0 | 1 655 | 4 550 | 1 936 | 4 111 | 3 315 | 3 911 | 3 152 | 3 116 |
| Total debt | 0 | 634 | 1 227 | 224 | 592 | 1 655 | 4 664 | 1 936 | 4 111 | 3 315 | 3 911 | 3 152 | 3 116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Margrete Sæterbakken | Deputy Member | 0 companies |
| William Hatle | Chairman | 0 companies |