| Revenue | NOK 0 | — |
| EBITDA | NOK -27K | +65% |
| Net profit | NOK 66K | +186% |
| Total assets | NOK 216K | +55% |
| Equity | NOK 206K | +48% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 713 | 756 | 1 724 | 2 503 | 3 555 | 4 116 | 4 286 | 3 544 | 1 693 | 2 301 | 585 | 0 | 0 | 0 |
| Staff expenses | −3 | −0 | −0 | −0 | −0 | −141 | −271 | −247 | −79 | −2 | 4 | −0 | −0 | −0 |
| EBITDA | 31 | 77 | 36 | 279 | −262 | 896 | 898 | 554 | −187 | 142 | 101 | −99 | −77 | −27 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −17 | −22 | −25 | −17 | −17 | −22 | −0 | −0 | −0 | −0 |
| EBIT | 31 | 77 | 36 | 279 | −280 | 874 | 873 | 537 | −203 | 120 | 101 | −99 | −77 | −27 |
| Net financials | 0 | −3 | −2 | −2 | −10 | −5 | −2 | −3 | −2 | 76 | −1 | 0 | 0 | 94 |
| Profit before tax | 25 | 73 | 34 | 277 | −290 | 870 | 871 | 534 | −205 | 196 | 100 | −99 | −77 | 66 |
| Tax | 5 | 24 | 11 | 76 | −0 | 151 | 200 | 118 | −44 | 29 | 21 | −0 | −0 | −0 |
| Net profit | 21 | 49 | 23 | 201 | −290 | 719 | 670 | 417 | −161 | 167 | 80 | −99 | −77 | 66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48 | 116 | 127 | 400 | 180 | 962 | 1 154 | 833 | 1 415 | 942 | 370 | 217 | 140 | 216 |
| Equity | 43 | 91 | 114 | 315 | 25 | 143 | 214 | 230 | 69 | 236 | 316 | 217 | 140 | 206 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 24 | 13 | 85 | 155 | 818 | 941 | 603 | 1 346 | 706 | 54 | 0 | 0 | 10 |
| Total debt | 5 | 24 | 13 | 85 | 155 | 818 | 941 | 603 | 1 346 | 706 | 54 | 0 | 0 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B-A Rekruttering As | Company | 11.7% | 11.7% | 2022 |
Larsen Rekruttering Og Salgstjenester As | Company | 11.7% | 11.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Henning Larsen | Chief Executive Officer | 0 companies |
| Bård Arne Rolfseng | Chairman | 0 companies |