| Revenue | NOK 2M | +0% |
| EBITDA | NOK 1,7M | -5% |
| Net profit | NOK 105K | -43% |
| Total assets | NOK 29,8M | -1% |
| Equity | NOK 5,7M | +2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 2 000 | 2 000 | 2 000 | 2 000 | 2 000 | 2 000 | 2 000 | 2 000 | 2 056 | 2 000 | 2 000 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −55 | −48 | 1 949 | 1 910 | 1 937 | 1 893 | 1 922 | 1 946 | 1 770 | 1 858 | 1 793 | 1 812 | 1 720 |
| Depreciation & amort. | −0 | −25 | −337 | −652 | −687 | −710 | −690 | −691 | −708 | −712 | −713 | −723 | −727 |
| EBIT | −55 | −73 | 1 611 | 1 258 | 1 250 | 1 183 | 1 232 | 1 255 | 1 062 | 1 146 | 1 081 | 1 089 | 993 |
| Net financials | −114 | −918 | −887 | −747 | −781 | −1 016 | −983 | −898 | −824 | −689 | −759 | −852 | −858 |
| Profit before tax | −168 | −992 | 724 | 511 | 468 | 167 | 249 | 357 | 238 | 457 | 322 | 238 | 134 |
| Tax | −0 | −157 | 33 | 113 | 94 | 16 | 15 | 79 | 52 | 101 | 71 | 52 | 30 |
| Net profit | −168 | −835 | 691 | 398 | 374 | 152 | 234 | 278 | 186 | 357 | 251 | 185 | 105 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 856 | 34 126 | 33 246 | 33 246 | 34 446 | 33 656 | 32 347 | 31 702 | 31 098 | 29 793 | 29 941 | 30 019 | 29 750 |
| Equity | 1 825 | 1 392 | 2 528 | 3 337 | 3 711 | 5 081 | 5 969 | 6 771 | 6 956 | 5 080 | 5 331 | 5 615 | 5 720 |
| Long-term debt | 5 973 | 28 080 | 30 636 | 29 825 | 30 652 | 28 490 | 26 251 | 24 587 | 24 007 | 24 552 | 24 307 | 24 193 | 23 826 |
| Short-term debt | 6 058 | 4 654 | 82 | 83 | 83 | 85 | 127 | 345 | 135 | 161 | 303 | 210 | 204 |
| Total debt | 12 031 | 32 734 | 30 718 | 29 908 | 30 735 | 28 575 | 26 378 | 24 932 | 24 142 | 24 713 | 24 610 | 24 403 | 24 030 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VD Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Odda Mek Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Dagestad | Chief Executive Officer | 0 companies |
| Gunn Mæland Dagestad | Board of Directors | 0 companies |
| Øystein Digranes Dagestad | Chairman | 0 companies |