| Revenue | NOK 2K | -99% |
| EBITDA | NOK -5K | -193% |
| Net profit | NOK -5K | +98% |
| Total assets | NOK 11K | -18% |
| Equity | NOK -1,5M | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 513 | 1 603 | 1 537 | 1 248 | 837 | 84 | 0 | 0 | 0 | 0 | 61 | 120 | 2 |
| Staff expenses | −2 | −61 | −135 | −146 | −133 | 4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −77 | −213 | −188 | −98 | −283 | −425 | −72 | −4 | 0 | −1 | 6 | 5 | −5 |
| Depreciation & amort. | −20 | −35 | −35 | −35 | −35 | −15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −97 | −248 | −223 | −133 | −318 | −440 | −72 | −4 | 0 | −1 | 6 | 5 | −5 |
| Net financials | −0 | −3 | −8 | −4 | −6 | −2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −97 | −251 | −231 | −137 | −324 | −442 | −72 | −4 | 0 | −1 | 6 | 5 | −5 |
| Tax | −27 | −60 | −62 | −15 | −62 | −39 | −4 | −1 | −0 | −0 | 1 | 270 | −0 |
| Net profit | −70 | −190 | −169 | −122 | −261 | −403 | −67 | −3 | 0 | −1 | 5 | −265 | −5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 941 | 1 077 | 1 034 | 1 143 | 764 | 343 | 275 | 271 | 273 | 272 | 283 | 14 | 11 |
| Equity | −40 | −230 | −399 | −521 | −782 | −1 186 | −1 253 | −1 257 | −1 257 | −1 258 | −1 253 | −1 518 | −1 522 |
| Long-term debt | 939 | 1 140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 168 | 1 433 | 1 664 | 1 546 | 1 528 | 1 528 | 1 528 | 1 529 | 1 529 | 1 536 | 1 532 | 1 534 |
| Total debt | 981 | 1 308 | 1 433 | 1 664 | 1 546 | 1 528 | 1 528 | 1 528 | 1 529 | 1 529 | 1 536 | 1 532 | 1 534 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristin Anderssen | Deputy Member | 0 companies |
| Jannicke Catherine Gram | Chairman | 0 companies |