| Revenue | NOK 1,9M | -5% |
| EBITDA | NOK 268K | -31% |
| Net profit | NOK 504K | +488% |
| Total assets | NOK 5,3M | +8% |
| Equity | NOK 5M | +10% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 062 | 1 665 | 1 712 | 724 | 4 | 4 | 1 137 | 2 212 | 1 765 | 2 239 | 2 140 | 2 008 | 1 909 |
| Staff expenses | −406 | −745 | −650 | −336 | −3 | −0 | −1 013 | −872 | −596 | −826 | −920 | −896 | −902 |
| EBITDA | 441 | 517 | 477 | 155 | −88 | −3 | −307 | 885 | 827 | 956 | 618 | 386 | 268 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −8 | −14 | −18 | −23 | −28 | −20 |
| EBIT | 441 | 517 | 477 | 155 | −88 | −3 | −307 | 877 | 813 | 938 | 596 | 357 | 247 |
| Net financials | 1 | 13 | 53 | 39 | 0 | 91 | −5 | 0 | −1 | 328 | 654 | −98 | 365 |
| Profit before tax | 442 | 530 | 529 | 193 | −88 | 88 | −312 | 877 | 812 | 1 266 | 1 250 | 259 | 612 |
| Tax | 122 | 155 | 134 | 43 | −0 | −0 | −0 | 120 | 181 | 220 | 140 | 173 | 108 |
| Net profit | 320 | 375 | 395 | 151 | −88 | 88 | −312 | 757 | 632 | 1 046 | 1 110 | 86 | 504 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 884 | 1 379 | 1 355 | 1 303 | 1 207 | 1 258 | 1 203 | 2 195 | 2 726 | 3 810 | 4 769 | 4 891 | 5 277 |
| Equity | 342 | 717 | 1 113 | 1 263 | 1 175 | 1 263 | 952 | 1 709 | 2 340 | 3 387 | 4 497 | 4 583 | 5 040 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 156 | 1 | 0 | 0 | 0 | 0 |
| Short-term debt | 541 | 661 | 243 | 40 | 32 | −5 | 251 | 330 | 385 | 423 | 272 | 309 | 237 |
| Total debt | 541 | 661 | 243 | 40 | 32 | −5 | 251 | 486 | 385 | 423 | 272 | 309 | 237 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Roger Skarvik | Chairman | 0 companies |