| Revenue | NOK 451K | +42% |
| EBITDA | NOK 111K | +139% |
| Net profit | NOK -207K | +65% |
| Total assets | NOK 4,8M | -1% |
| Equity | NOK -653K | -46% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 550 | 638 | 735 | 717 | 712 | 624 | 609 | 328 | 507 | 317 | 451 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 113 | 66 | 267 | 232 | 187 | 140 | 305 | 87 | 204 | −285 | 111 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −78 | −0 | −0 | −36 | −36 | −36 | −39 |
| EBIT | 113 | 66 | 267 | 232 | 109 | 140 | 305 | 51 | 168 | −321 | 72 |
| Net financials | −93 | −153 | −197 | −206 | −203 | −183 | −122 | −96 | −160 | −269 | −279 |
| Profit before tax | 19 | −86 | 70 | 26 | −93 | −44 | 183 | −44 | 9 | −589 | −207 |
| Tax | 6 | −0 | −0 | 2 | −0 | −0 | 40 | −21 | −0 | −0 | −0 |
| Net profit | 14 | −86 | 70 | 24 | −93 | −44 | 143 | −23 | 9 | −589 | −207 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 454 | 4 699 | 4 734 | 4 805 | 4 688 | 4 895 | 4 928 | 4 837 | 4 810 | 4 816 | 4 752 |
| Equity | 145 | 59 | 129 | 153 | 59 | 16 | 158 | 135 | 144 | −446 | −653 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 309 | 340 | 359 | 406 | 436 | 479 | 485 | 452 | 515 | 1 141 | 1 326 |
| Total debt | 2 309 | 4 640 | 4 606 | 4 653 | 4 629 | 4 879 | 4 770 | 4 702 | 4 666 | 5 262 | 5 404 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ter Invest As | Company | 50.0% | 50.0% | 2023 |
Nasj As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Rune Løvdal | Deputy Member | 0 companies |
| Tor Espen Ringøen | Chairman | 0 companies |
| Trond Anton Ringøen | Chairman | 0 companies |