| Revenue | NOK 118K | +13% |
| EBITDA | NOK 32K | +92% |
| Net profit | NOK 25K | +52% |
| Total assets | NOK 173K | +23% |
| Equity | NOK 140K | +22% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 122 | 137 | 153 | 142 | 164 | 90 | 99 | 141 | 134 | 136 | 130 | 125 | 104 | 118 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 48 | 56 | 53 | 27 | 36 | 20 | 23 | 38 | 21 | 19 | 34 | 33 | 17 | 32 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 48 | 56 | 53 | 27 | 36 | 20 | 23 | 38 | 21 | 19 | 34 | 33 | 17 | 32 |
| Net financials | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 2 | 4 | 0 |
| Profit before tax | 48 | 56 | 53 | 28 | 37 | 21 | 23 | 38 | 21 | 19 | 34 | 35 | 21 | 32 |
| Tax | −0 | 13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 8 | 5 | 7 |
| Net profit | 48 | 42 | 53 | 28 | 37 | 21 | 23 | 38 | 21 | 19 | 34 | 28 | 16 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 306 | 304 | 346 | 289 | 303 | 305 | 291 | 307 | 320 | 315 | 330 | 332 | 141 | 173 |
| Equity | 262 | 263 | 331 | 287 | 294 | 268 | 268 | 269 | 269 | 269 | 269 | 269 | 115 | 140 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 | 42 | 14 | 2 | 9 | 37 | 22 | 38 | 52 | 46 | 62 | 63 | 26 | 33 |
| Total debt | 44 | 42 | 14 | 2 | 9 | 37 | 22 | 38 | 52 | 46 | 62 | 63 | 26 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Stephanek | Chief Executive Officer | 0 companies |