| Revenue | NOK 0 | — |
| EBITDA | NOK -2,7M | +74% |
| Net profit | NOK -1,5M | +82% |
| Total assets | NOK 35,1M | +0% |
| Equity | NOK 2,4M | +2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −89 | −11 | −29 | −19 | −30 | −40 | −74 | −45 | −47 | −37 | −59 | −10 046 | −2 660 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −89 | −11 | −29 | −19 | −30 | −40 | −74 | −45 | −47 | −37 | −59 | −10 046 | −2 660 |
| Net financials | 0 | 0 | 26 | 401 | −258 | 872 | −1 889 | −11 | 929 | −2 611 | 1 377 | 1 270 | 1 115 |
| Profit before tax | −89 | −11 | −3 | 382 | −288 | 832 | −1 962 | −56 | 883 | −2 648 | 1 318 | −8 777 | −1 545 |
| Tax | −0 | −0 | −0 | 67 | −67 | 198 | −112 | 16 | 16 | −0 | −0 | −0 | −0 |
| Net profit | −89 | −11 | −3 | 315 | −221 | 634 | −1 851 | −72 | 866 | −2 648 | 1 318 | −8 777 | −1 545 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53 | 53 | 3 804 | 5 186 | 6 904 | 10 957 | 10 046 | 11 036 | 11 923 | 10 085 | 33 356 | 34 978 | 35 100 |
| Equity | −70 | −80 | 436 | 751 | 530 | 1 165 | 6 660 | 6 532 | 7 341 | 9 623 | 10 940 | 2 381 | 2 424 |
| Long-term debt | 0 | 0 | 0 | 4 421 | 6 353 | 9 701 | 3 167 | 4 342 | 4 362 | 0 | 22 409 | 32 567 | 32 664 |
| Short-term debt | 123 | 133 | 3 368 | 15 | 20 | 92 | 219 | 161 | 220 | 462 | 8 | 30 | 12 |
| Total debt | 123 | 133 | 3 368 | 4 435 | 6 374 | 9 793 | 3 386 | 4 504 | 4 582 | 462 | 22 416 | 32 597 | 32 676 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Contact Person | Contact Person | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER | Board of Directors | 2018 | — | — |
| Chairman | 2018 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gaustatoppen Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Beatrice Fjeldberg | Contact Person | 0 companies |
| Eli Rygg | Board of Directors | 0 companies |
| Arild Rygg | Chairman | 0 companies |
| Tom Majlund Nielsen | Chairman | 0 companies |