| Revenue | NOK 2,1M | -4% |
| EBITDA | NOK -24K | -171% |
| Net profit | NOK 6K | -90% |
| Total assets | NOK 884K | +10% |
| Equity | NOK 508K | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 363 | 2 105 | 1 999 | 2 161 | 2 139 | 2 246 | 2 154 | 2 224 | 2 617 | 2 776 | 2 548 | 2 243 | 2 148 |
| Staff expenses | −473 | −1 353 | −1 259 | −1 278 | −1 343 | −1 313 | −1 495 | −1 458 | −1 473 | −1 663 | −1 654 | −1 343 | −1 470 |
| EBITDA | 68 | 75 | 94 | 303 | 132 | 86 | −14 | 78 | 327 | 267 | 88 | 33 | −24 |
| Depreciation & amort. | −53 | −42 | −34 | −27 | −145 | −75 | −60 | −48 | −68 | −68 | −56 | −0 | −0 |
| EBIT | 15 | 33 | 60 | 276 | −13 | 11 | −74 | 30 | 259 | 199 | 32 | 33 | −24 |
| Net financials | −0 | −8 | −7 | −0 | −0 | −7 | −1 | −0 | −0 | −0 | −11 | 33 | 29 |
| Profit before tax | 15 | 25 | 53 | 276 | −13 | 4 | −75 | 30 | 259 | 198 | 21 | 66 | 6 |
| Tax | 4 | 7 | 14 | 75 | −0 | −0 | −0 | −0 | 53 | 52 | 14 | 5 | −0 |
| Net profit | 11 | 18 | 39 | 201 | −13 | 4 | −75 | 30 | 206 | 147 | 7 | 61 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 582 | 601 | 608 | 712 | 852 | 722 | 603 | 613 | 756 | 920 | 730 | 803 | 884 |
| Equity | 29 | 47 | 85 | 287 | 273 | 277 | 201 | 231 | 437 | 584 | 441 | 502 | 508 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 553 | 554 | 523 | 425 | 579 | 445 | 402 | 382 | 319 | 336 | 289 | 301 | 376 |
| Total debt | 553 | 554 | 523 | 425 | 579 | 445 | 402 | 382 | 319 | 336 | 289 | 301 | 376 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hs Jensen Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Simonsen | Chief Executive Officer | 0 companies |
| Tommy Jensen | Chairman | 0 companies |