| Revenue | NOK 52K | — |
| EBITDA | NOK -60K | +5% |
| Net profit | NOK -6,8M | -389% |
| Total assets | NOK 20,7M | -29% |
| Equity | NOK -7,5M | -926% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −17 | −42 | −44 | −29 | −59 | −65 | −44 | −30 | −32 | −52 | −48 | −63 | −60 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −17 | −42 | −44 | −29 | −59 | −65 | −44 | −30 | −32 | −52 | −48 | −63 | −60 |
| Net financials | 2 332 | 41 | 227 | 5 569 | 800 | −533 | −610 | −761 | 32 | 152 | 151 | −1 329 | −6 744 |
| Profit before tax | 2 315 | −1 | 183 | 5 540 | 741 | −598 | −654 | −792 | 0 | 100 | 103 | −1 392 | −6 804 |
| Tax | −0 | −0 | −3 | 3 | −0 | −0 | −0 | 0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 315 | −1 | 187 | 5 537 | 741 | −598 | −654 | −792 | 0 | 100 | 103 | −1 392 | −6 804 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 008 | 23 955 | 24 925 | 30 062 | 32 693 | 31 617 | 30 870 | 30 101 | 29 904 | 30 294 | 31 235 | 29 068 | 20 650 |
| Equity | 935 | 934 | 1 121 | 6 658 | 5 898 | 4 301 | 3 547 | 2 754 | 2 754 | 754 | 658 | −735 | −7 539 |
| Long-term debt | 6 649 | 22 930 | 23 685 | 23 207 | 0 | 27 200 | 27 200 | 27 200 | 26 822 | 29 500 | 28 884 | 28 576 | 27 756 |
| Short-term debt | 1 424 | 90 | 120 | 198 | 1 542 | 116 | 124 | 146 | 328 | 40 | 1 693 | 1 227 | 433 |
| Total debt | 8 073 | 23 020 | 23 804 | 23 405 | 26 794 | 27 316 | 27 324 | 27 346 | 27 150 | 29 540 | 30 578 | 29 803 | 28 189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ænima As | Company | 75.0% | 75.0% | 2022 |
Fanitullen Eiendom As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tetyana Petrova | Deputy Member | 0 companies |
| Harald Rong | Chairman | 0 companies |