| Revenue | NOK 0 | — |
| EBITDA | NOK -9K | +28% |
| Net profit | NOK -93K | -9% |
| Total assets | NOK 892K | -9% |
| Equity | NOK 873K | -10% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 618 | 426 | 494 | 409 | 409 | 335 | 124 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −971 | −455 | −70 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 476 | −181 | 314 | 355 | 379 | 218 | 108 | −74 | −47 | −32 | −13 | −9 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 476 | −181 | 314 | 355 | 379 | 218 | 108 | −74 | −47 | −32 | −13 | −9 |
| Net financials | −2 | −7 | 171 | 26 | 75 | 121 | −110 | 16 | 395 | −430 | −73 | −84 |
| Profit before tax | 474 | −188 | 486 | 381 | 454 | 338 | −1 | −58 | 348 | −463 | −86 | −93 |
| Tax | 133 | −49 | 84 | 88 | 91 | 50 | 24 | −0 | −14 | −0 | −0 | −0 |
| Net profit | 341 | −139 | 402 | 292 | 362 | 288 | −25 | −58 | 362 | −463 | −86 | −93 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 756 | 1 337 | 1 189 | 945 | 1 129 | 1 380 | 1 247 | 1 188 | 1 515 | 1 062 | 977 | 892 |
| Equity | 469 | 210 | 512 | 657 | 947 | 1 235 | 1 210 | 1 152 | 1 514 | 1 052 | 966 | 873 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 287 | 1 127 | 677 | 288 | 181 | 145 | 36 | 35 | 1 | 11 | 11 | 19 |
| Total debt | 287 | 1 127 | 677 | 288 | 181 | 145 | 36 | 35 | 1 | 11 | 11 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UM Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ulf Moen | Deputy Member | 0 companies |
| Trine Utzig | Chairman | 0 companies |