| Revenue | NOK 34,8M | +6% |
| EBITDA | NOK 18,5M | +14% |
| Net profit | NOK -15,3M | +55% |
| Total assets | NOK 548,8M | +1% |
| Equity | NOK 107,6M | -12% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3 764 | 15 998 | 34 064 | 32 849 | 34 819 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 212 | 8 102 | 17 231 | 16 290 | 18 521 |
| Depreciation & amort. | −1 499 | −19 699 | −20 509 | −20 979 | −19 811 |
| EBIT | −287 | −11 597 | −3 278 | −4 689 | −1 290 |
| Net financials | 1 297 | −23 906 | −25 735 | −23 251 | −12 943 |
| Profit before tax | 1 010 | −35 504 | −29 014 | −27 940 | −14 233 |
| Tax | −0 | −0 | −399 | 6 428 | −0 |
| Net profit | −3 431 | −24 528 | −28 614 | −34 368 | −15 302 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 573 507 | 556 847 | 536 255 | 542 288 | 548 791 |
| Equity | −4 272 | −28 800 | −48 385 | 122 875 | 107 571 |
| Long-term debt | 467 310 | 467 524 | 512 263 | 378 784 | 407 977 |
| Short-term debt | 110 470 | 118 123 | 66 947 | 35 010 | 33 244 |
| Total debt | 577 779 | 585 647 | 579 210 | 413 794 | 441 221 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EM Chief Executive Officer | Chief Executive Officer | 2020 |
DA Deputy Member | Deputy Member | 2025 |
| Former (2) | ||
YK Deputy Member | Deputy Member | 2024 – 2025 |
JB Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Yannick Koch | Deputy Member | 0 companies |
| Erik Mortensen | Chief Executive Officer | 0 companies |
| Derek Alan Henderson | Deputy Member | 0 companies |
| Joakim Brønner Johnsen | Chief Executive Officer | 0 companies |
| Daniel Metzger | Board of Directors | 0 companies |
| Roman Zervas | Board of Directors | 0 companies |
| Christian Heidfeld | Chairman | 0 companies |