| Revenue | NOK 1,2M | +83% |
| EBITDA | NOK 489K | +225% |
| Net profit | NOK 352K | +198% |
| Total assets | NOK 1M | +137% |
| Equity | NOK 420K | +524% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 145 | 455 | 700 | 642 | 563 | 150 | 553 | 658 | 1 207 |
| Staff expenses | −0 | −0 | −0 | −0 | −299 | −407 | −238 | −0 | −0 | −0 | −0 |
| EBITDA | −11 | −10 | 40 | −11 | 31 | −86 | 39 | −5 | 92 | 151 | 489 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −11 | −10 | 40 | −11 | 31 | −86 | 39 | −5 | 92 | 151 | 489 |
| Net financials | 0 | 0 | −1 | 0 | −0 | −0 | −0 | −0 | −0 | 1 | −38 |
| Profit before tax | −11 | −10 | 39 | −11 | 31 | −86 | 39 | −5 | 92 | 152 | 452 |
| Tax | −3 | 3 | 5 | −0 | 5 | −0 | −0 | −0 | 9 | 33 | 99 |
| Net profit | −8 | −13 | 34 | −11 | 26 | −86 | 39 | −5 | 83 | 118 | 352 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39 | 33 | 32 | 50 | 314 | 166 | 178 | 182 | 380 | 427 | 1 014 |
| Equity | 27 | 14 | 48 | 37 | 63 | −23 | 15 | 10 | 67 | 67 | 420 |
| Long-term debt | 0 | 7 | 7 | 0 | 0 | 0 | 0 | 125 | 0 | 0 | 0 |
| Short-term debt | 11 | 11 | −24 | 13 | 251 | 189 | 163 | 47 | 312 | 360 | 594 |
| Total debt | 11 | 18 | −17 | 13 | 251 | 189 | 163 | 171 | 312 | 360 | 594 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Universal Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tomasz Grzegorz Czajka | Deputy Member | 0 companies |
| Laila Egeberg | Board of Directors | 0 companies |
| Marcin Tomasz Czajka | Chairman | 0 companies |