| Revenue | NOK 1,5M | +20% |
| EBITDA | NOK 78K | +155% |
| Net profit | NOK 54K | +144% |
| Total assets | NOK 667K | -17% |
| Equity | NOK 407K | +15% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 291 | 755 | 1 220 | 1 509 | 1 407 | 1 410 | 1 145 | 1 147 | 1 086 | 1 112 | 1 468 | 1 281 | 1 536 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −96 | −0 | −0 |
| EBITDA | 40 | 41 | 228 | 232 | 79 | 62 | −3 | 115 | 99 | 20 | 162 | −142 | 78 |
| Depreciation & amort. | −25 | −51 | −51 | −65 | −64 | −39 | −15 | −14 | −6 | −9 | −9 | −9 | −7 |
| EBIT | 15 | −10 | 177 | 167 | 15 | 23 | −18 | 101 | 93 | 11 | 153 | −151 | 71 |
| Net financials | 0 | 0 | −7 | −11 | −7 | −55 | −5 | −10 | −14 | −12 | −8 | −7 | −2 |
| Profit before tax | 15 | −10 | 170 | 156 | 9 | −33 | −23 | 91 | 79 | −1 | 145 | −158 | 69 |
| Tax | 4 | −3 | 46 | 43 | 3 | −7 | −4 | 20 | 18 | −0 | 32 | −35 | 15 |
| Net profit | 11 | −7 | 124 | 113 | 6 | −26 | −19 | 71 | 61 | −1 | 113 | −123 | 54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 262 | 409 | 571 | 770 | 735 | 697 | 761 | 627 | 922 | 628 | 927 | 800 | 667 |
| Equity | 41 | 33 | 157 | 270 | 276 | 250 | 232 | 303 | 364 | 364 | 477 | 354 | 407 |
| Long-term debt | 221 | 218 | 218 | 217 | 136 | 68 | 58 | 102 | 88 | 88 | 84 | 70 | 62 |
| Short-term debt | 0 | 157 | 196 | 284 | 323 | 379 | 471 | 222 | 470 | 176 | 367 | 377 | 197 |
| Total debt | 221 | 375 | 414 | 500 | 459 | 447 | 529 | 324 | 558 | 264 | 451 | 447 | 259 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
CH Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik Hanseid | Chief Executive Officer | 0 companies |
| Christian Henni | Deputy Member | 0 companies |
| Ingebjørg Henni | Chairman | 0 companies |