| Revenue | NOK 438K | -27% |
| EBITDA | NOK -92K | +17% |
| Net profit | NOK -219K | +5% |
| Total assets | NOK 559K | -29% |
| Equity | NOK 30K | +692% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 297 | 367 | 130 | 324 | 570 | 611 | 1 011 | 1 128 | 1 276 | 1 624 | 1 516 | 601 | 438 |
| Staff expenses | −25 | −323 | −163 | −60 | −143 | −386 | −475 | −820 | −1 032 | −882 | −1 013 | −276 | −128 |
| EBITDA | 120 | −227 | −286 | 90 | −53 | −72 | 190 | −37 | −284 | 306 | −97 | −111 | −92 |
| Depreciation & amort. | −0 | −72 | −72 | −72 | −53 | −20 | −34 | −74 | −78 | −139 | −180 | −172 | −126 |
| EBIT | 120 | −299 | −358 | 18 | −106 | −92 | 156 | −111 | −362 | 167 | −277 | −283 | −219 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | −130 | −0 | 0 | 0 | −0 | 0 | 0 |
| Profit before tax | 120 | −299 | −358 | 18 | −106 | −91 | 26 | −111 | −362 | 167 | −277 | −283 | −219 |
| Tax | 32 | −84 | −97 | 4 | −16 | −26 | 32 | −22 | −80 | 37 | −61 | −54 | −0 |
| Net profit | 88 | −215 | −261 | 15 | −89 | −65 | −6 | −89 | −282 | 130 | −217 | −229 | −219 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 246 | 911 | 864 | 689 | 728 | 837 | 970 | 826 | 642 | 1 209 | 1 127 | 785 | 559 |
| Equity | 76 | 108 | 122 | 125 | 36 | 59 | 68 | 58 | 41 | 68 | 32 | −5 | 30 |
| Long-term debt | 50 | 595 | 681 | 464 | 448 | 448 | 340 | 350 | 2 | 18 | 0 | 0 | 0 |
| Short-term debt | 120 | 209 | 61 | 100 | 244 | 330 | 563 | 418 | 598 | 1 123 | 1 095 | 790 | 529 |
| Total debt | 170 | 804 | 741 | 564 | 692 | 777 | 902 | 768 | 601 | 1 141 | 1 095 | 790 | 529 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mida Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Laila Dehlin Sundby | Deputy Member | 0 companies |
| Dan Robert Sundby | Chairman | 0 companies |