| Revenue | NOK 6,9M | +9% |
| EBITDA | NOK 80K | +204% |
| Net profit | NOK 68K | +341% |
| Total assets | NOK 2,9M | +9% |
| Equity | NOK 830K | +9% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 902 | 6 201 | 5 916 | 6 345 | 6 896 |
| Staff expenses | −1 711 | −1 743 | −1 806 | −2 107 | −2 088 |
| EBITDA | 108 | 102 | −209 | 26 | 80 |
| Depreciation & amort. | −86 | −86 | −85 | −78 | −42 |
| EBIT | 22 | 16 | −294 | −52 | 38 |
| Net financials | 7 | 2 | 7 | 24 | 30 |
| Profit before tax | 29 | 18 | −288 | −28 | 68 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 29 | 18 | −288 | −28 | 68 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 954 | 3 022 | 2 364 | 2 630 | 2 877 |
| Equity | 1 059 | 1 077 | 790 | 761 | 830 |
| Long-term debt | 173 | 173 | 173 | 173 | 173 |
| Short-term debt | 1 721 | 1 771 | 1 401 | 1 696 | 1 874 |
| Total debt | 1 894 | 1 944 | 1 574 | 1 869 | 2 047 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JN Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Individual | 10% | 10% | 2022 | |
| Company | 6% | 6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Joakim Nash | Chief Executive Officer | 0 companies |
| Arnstein Johansen | Board of Directors | 0 companies |
| Christopher Nash | Chairman | 0 companies |